JOHS. JACOBSEN EIGEDOM AS

6103 VOLDA

Finances

Share Ownership

Return on Equity

4,38 %

Current Ratio

15,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	360 000	360 000	360 000
Net Income	232 000	146 000	129 000	114 000
Total Assets	5 515 000	5 752 000	5 604 000	5 484 000
Total Equity	5 300 000	5 068 000	5 422 000	5 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	360 000	360 000	360 000
Expenditure	226 000	186 000	204 000	232 000
Operating Profit	254 000	174 000	156 000	128 000
Financial Income	44 000	11 000	14 000	28 000
Financial Costs	0	0	2 000	0
Financial Balance	44 000	11 000	12 000	28 000
Earnings Before Tax	298 000	185 000	168 000	156 000
Tax	66 000	39 000	39 000	42 000
Net Income	232 000	146 000	129 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 196 000	2 302 000	2 408 000	2 537 000
Total Current Assets	3 319 000	3 450 000	3 196 000	2 947 000
Total Assets	5 515 000	5 752 000	5 604 000	5 484 000
Total Retained Equity	5 100 000	4 868 000	5 222 000	5 093 000
Total Equity	5 300 000	5 068 000	5 422 000	5 293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	684 000	182 000	191 000
Total Equity and Debt	5 515 000	5 752 000	5 604 000	5 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	360 000	360 000	360 000
Revenue	480 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	128 000	165 000
Impairment	0	0	0	0
Expenditure	226 000	186 000	204 000	232 000
Operating Profit	254 000	174 000	156 000	128 000
Financial Income	44 000	11 000	14 000	28 000
Financial Costs	0	0	2 000	0
Financial Balance	44 000	11 000	12 000	28 000
Dividends	0	0	0	0
Net Income	232 000	146 000	129 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 196 000	2 302 000	2 408 000	2 537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 196 000	2 302 000	2 408 000	2 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 196 000	2 302 000	2 408 000	2 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 335 000	2 484 000	2 225 000	1 971 000
Total Current Assets	3 319 000	3 450 000	3 196 000	2 947 000
Total Assets	5 515 000	5 752 000	5 604 000	5 484 000
Total Equity	5 300 000	5 068 000	5 422 000	5 293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	1 000	3 000
Unpaid Taxes	19 000	14 000	15 000	14 000
Dividends	0	0	0	0
Other Current Debt	127 000	626 000	127 000	132 000
Total Current Debt	215 000	684 000	182 000	191 000
Total Equity and Debt	5 515 000	5 752 000	5 604 000	5 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,38 %	2,88 %	2,38 %	2,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,92 %	48,33 %	43,33 %	35,56 %
Current Ratio	15,44	5,04	17,56	15,43
Quick Ratio	15,44	5,04	17,56	15,43
Equity Ratio	0,96	0,88	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %