VIKO INVEST AS

3579 TORPO

Finances

Return on Equity

34,81 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	1 205 000	1 337 000	755 000	486 000
Total Assets	3 486 000	2 463 000	1 659 000	1 671 000
Total Equity	3 462 000	2 256 000	1 119 000	1 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	15 000	11 000	8 000	8 000
Operating Profit	33 000	−11 000	−8 000	−8 000
Financial Income	1 197 000	1 355 000	766 000	494 000
Financial Costs	0	0	0	0
Financial Balance	1 197 000	1 355 000	766 000	494 000
Earnings Before Tax	1 230 000	1 344 000	758 000	486 000
Tax	24 000	7 000	3 000	0
Net Income	1 205 000	1 337 000	755 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 428 000	2 349 000	1 649 000	1 649 000
Total Current Assets	58 000	114 000	10 000	22 000
Total Assets	3 486 000	2 463 000	1 659 000	1 671 000
Total Retained Equity	3 432 000	2 226 000	1 089 000	1 081 000
Total Equity	3 462 000	2 256 000	1 119 000	1 111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	207 000	540 000	560 000
Total Equity and Debt	3 486 000	2 463 000	1 659 000	1 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	11 000	8 000	8 000
Operating Profit	33 000	−11 000	−8 000	−8 000
Financial Income	1 197 000	1 355 000	766 000	494 000
Financial Costs	0	0	0	0
Financial Balance	1 197 000	1 355 000	766 000	494 000
Dividends	0	200 000	747 000	635 000
Net Income	1 205 000	1 337 000	755 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 428 000	2 349 000	1 649 000	1 649 000
Total Fixed Assets	3 428 000	2 349 000	1 649 000	1 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	114 000	10 000	20 000
Total Current Assets	58 000	114 000	10 000	22 000
Total Assets	3 486 000	2 463 000	1 659 000	1 671 000
Total Equity	3 462 000	2 256 000	1 119 000	1 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	747 000	635 000
Other Current Debt	0	100 000	0	200 000
Total Current Debt	24 000	207 000	540 000	560 000
Total Equity and Debt	3 486 000	2 463 000	1 659 000	1 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,81 %	59,26 %	67,47 %	43,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,75 %	-	-	-
Current Ratio	2,42	0,55	0,02	0,04
Quick Ratio	2,42	0,55	0,02	0,04
Equity Ratio	0,99	0,92	0,67	0,66
Gross Profit Margin	100 %	-	-	-