FIGHTER SPORT AS

1053 OSLO

Finances

Share Ownership

Return on Equity

−15,22 %

Current Ratio

1,96

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 020 000	13 709 000	15 660 000	17 507 000
Net Income	−355 000	−2 057 000	668 000	−1 286 000
Total Assets	13 081 000	11 742 000	12 880 000	13 037 000
Total Equity	2 332 000	2 688 000	4 744 000	4 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 020 000	13 709 000	15 660 000	17 507 000
Expenditure	14 296 000	16 134 000	14 678 000	19 011 000
Operating Profit	−275 000	−2 426 000	982 000	−1 505 000
Financial Income	18 000	11 000	30 000	14 000
Financial Costs	193 000	222 000	155 000	150 000
Financial Balance	−175 000	−211 000	−125 000	−136 000
Earnings Before Tax	−450 000	−2 637 000	857 000	−1 641 000
Tax	−95 000	−580 000	188 000	−354 000
Net Income	−355 000	−2 057 000	668 000	−1 286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 649 000	1 865 000	1 114 000	1 500 000
Total Current Assets	11 432 000	9 877 000	11 766 000	11 537 000
Total Assets	13 081 000	11 742 000	12 880 000	13 037 000
Total Retained Equity	1 732 000	2 088 000	4 144 000	3 476 000
Total Equity	2 332 000	2 688 000	4 744 000	4 076 000
Total Long-Term Debt	4 915 000	5 429 000	5 414 000	5 507 000
Total Current Debt	5 834 000	3 626 000	2 721 000	3 454 000
Total Equity and Debt	13 081 000	11 742 000	12 880 000	13 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 020 000	13 709 000	15 649 000	17 486 000
Other Income	0	0	10 000	21 000
Revenue	14 020 000	13 709 000	15 660 000	17 507 000
Cost of Goods Sold	6 832 000	7 643 000	6 723 000	9 772 000
Salary Costs	2 187 000	2 323 000	2 736 000	3 428 000
Depreciation	311 000	280 000	239 000	189 000
Impairment	0	0	50 000	0
Expenditure	14 296 000	16 134 000	14 678 000	19 011 000
Operating Profit	−275 000	−2 426 000	982 000	−1 505 000
Financial Income	18 000	11 000	30 000	14 000
Financial Costs	193 000	222 000	155 000	150 000
Financial Balance	−175 000	−211 000	−125 000	−136 000
Dividends	0	0	0	0
Net Income	−355 000	−2 057 000	668 000	−1 286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 187 000	1 142 000	612 000	901 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	123 000	181 000	0	0
Fixtures	338 000	542 000	502 000	599 000
Total Tangible Assets	462 000	723 000	502 000	599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 649 000	1 865 000	1 114 000	1 500 000
Stock	4 797 000	6 177 000	7 172 000	6 806 000
Total Investments	0	0	0	0
Cash, Bank	2 234 000	891 000	994 000	3 311 000
Total Current Assets	11 432 000	9 877 000	11 766 000	11 537 000
Total Assets	13 081 000	11 742 000	12 880 000	13 037 000
Total Equity	2 332 000	2 688 000	4 744 000	4 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 915 000	5 429 000	5 414 000	5 507 000
Creditors	938 000	258 000	371 000	516 000
Unpaid Taxes	735 000	544 000	719 000	704 000
Dividends	0	0	0	0
Other Current Debt	4 161 000	2 824 000	1 631 000	2 234 000
Total Current Debt	5 834 000	3 626 000	2 721 000	3 454 000
Total Equity and Debt	13 081 000	11 742 000	12 880 000	13 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,22 %	−76,53 %	14,08 %	−31,55 %
Debt-to-Equity Ratio	2,11	2,02	1,14	1,35
Operating Profit Margin	−1,96 %	−17,7 %	6,27 %	−8,6 %
Current Ratio	1,96	2,72	4,32	3,34
Quick Ratio	11,02	−3,87	−2,64	−3,44
Equity Ratio	0,18	0,23	0,37	0,31
Gross Profit Margin	51,27 %	44,25 %	57,07 %	44,18 %