FISKETORGET 2 AS

1782 HALDEN

Finances

Share Ownership

Return on Equity

15,76 %

Current Ratio

3,63

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	438 000	438 000	441 000
Net Income	214 000	234 000	242 000	256 000
Total Assets	1 577 000	1 392 000	1 881 000	1 893 000
Total Equity	1 358 000	1 144 000	1 410 000	1 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	438 000	438 000	441 000
Expenditure	195 000	139 000	131 000	118 000
Operating Profit	274 000	299 000	307 000	323 000
Financial Income	0	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	3 000	5 000
Earnings Before Tax	274 000	300 000	310 000	329 000
Tax	60 000	66 000	68 000	72 000
Net Income	214 000	234 000	242 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 054 000	975 000	1 002 000	1 030 000
Total Current Assets	523 000	417 000	879 000	863 000
Total Assets	1 577 000	1 392 000	1 881 000	1 893 000
Total Retained Equity	411 000	197 000	463 000	457 000
Total Equity	1 358 000	1 144 000	1 410 000	1 403 000
Total Long-Term Debt	76 000	74 000	72 000	71 000
Total Current Debt	144 000	174 000	399 000	419 000
Total Equity and Debt	1 577 000	1 392 000	1 881 000	1 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	438 000	438 000	441 000
Revenue	470 000	438 000	438 000	441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	195 000	139 000	131 000	118 000
Operating Profit	274 000	299 000	307 000	323 000
Financial Income	0	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	3 000	5 000
Dividends	0	500 000	0	0
Net Income	214 000	234 000	242 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 054 000	975 000	1 002 000	1 030 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 054 000	975 000	1 002 000	1 030 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 054 000	975 000	1 002 000	1 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	377 000	846 000	831 000
Total Current Assets	523 000	417 000	879 000	863 000
Total Assets	1 577 000	1 392 000	1 881 000	1 893 000
Total Equity	1 358 000	1 144 000	1 410 000	1 403 000
Short-Term Group Debt	0	0	302 000	318 000
Total Long-Term Debt	76 000	74 000	72 000	71 000
Creditors	31 000	16 000	2 000	2 000
Unpaid Taxes	55 000	94 000	95 000	99 000
Dividends	0	500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	144 000	174 000	399 000	419 000
Total Equity and Debt	1 577 000	1 392 000	1 881 000	1 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,76 %	20,45 %	17,16 %	18,25 %
Debt-to-Equity Ratio	0,06	0,06	0,05	0,05
Operating Profit Margin	58,3 %	68,26 %	70,09 %	73,24 %
Current Ratio	3,63	2,4	2,2	2,06
Quick Ratio	3,63	2,4	2,2	2,06
Equity Ratio	0,86	0,82	0,75	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %