EIKLID ELEKTRO AS

3550 GOL

Finances

Share Ownership

Return on Equity

184 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 836 000	2 451 000	2 447 000	2 379 000
Net Income	828 000	570 000	756 000	402 000
Total Assets	2 228 000	1 714 000	1 996 000	1 314 000
Total Equity	450 000	422 000	402 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 836 000	2 451 000	2 447 000	2 379 000
Expenditure	1 779 000	1 722 000	1 483 000	1 907 000
Operating Profit	1 057 000	729 000	964 000	474 000
Financial Income	3 000	2 000	4 000	7 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	1 000	4 000	7 000
Earnings Before Tax	1 060 000	731 000	968 000	481 000
Tax	233 000	161 000	212 000	79 000
Net Income	828 000	570 000	756 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 000	624 000	87 000	109 000
Total Current Assets	1 718 000	1 090 000	1 909 000	1 205 000
Total Assets	2 228 000	1 714 000	1 996 000	1 314 000
Total Retained Equity	350 000	322 000	302 000	196 000
Total Equity	450 000	422 000	402 000	296 000
Total Long-Term Debt	20 000	26 000	7 000	0
Total Current Debt	1 757 000	1 266 000	1 587 000	1 018 000
Total Equity and Debt	2 228 000	1 714 000	1 996 000	1 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 836 000	2 450 000	2 447 000	2 379 000
Other Income	0	0	0	0
Revenue	2 836 000	2 451 000	2 447 000	2 379 000
Cost of Goods Sold	714 000	823 000	582 000	1 018 000
Salary Costs	714 000	705 000	699 000	705 000
Depreciation	155 000	29 000	22 000	4 000
Impairment	0	0	0	0
Expenditure	1 779 000	1 722 000	1 483 000	1 907 000
Operating Profit	1 057 000	729 000	964 000	474 000
Financial Income	3 000	2 000	4 000	7 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	1 000	4 000	7 000
Dividends	800 000	550 000	650 000	400 000
Net Income	828 000	570 000	756 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	510 000	624 000	87 000	109 000
Total Tangible Assets	510 000	624 000	87 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	510 000	624 000	87 000	109 000
Stock	104 000	127 000	141 000	87 000
Total Investments	0	0	0	0
Cash, Bank	1 112 000	70 000	1 014 000	888 000
Total Current Assets	1 718 000	1 090 000	1 909 000	1 205 000
Total Assets	2 228 000	1 714 000	1 996 000	1 314 000
Total Equity	450 000	422 000	402 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	26 000	7 000	0
Creditors	146 000	94 000	165 000	65 000
Unpaid Taxes	175 000	124 000	253 000	212 000
Dividends	800 000	550 000	650 000	400 000
Other Current Debt	398 000	356 000	313 000	262 000
Total Current Debt	1 757 000	1 266 000	1 587 000	1 018 000
Total Equity and Debt	2 228 000	1 714 000	1 996 000	1 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	184 %	135,07 %	188,06 %	135,81 %
Debt-to-Equity Ratio	0,04	0,06	0,02	0
Operating Profit Margin	37,27 %	29,74 %	39,4 %	19,92 %
Current Ratio	0,98	0,86	1,2	1,18
Quick Ratio	1,04	0,96	1,32	1,29
Equity Ratio	0,2	0,25	0,2	0,23
Gross Profit Margin	74,82 %	66,42 %	76,22 %	57,21 %