SVEIN HOVDAHL AS

7047 TRONDHEIM

Finances

Return on Equity

16,72 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 638 000	2 164 000	2 188 000	2 346 000
Net Income	114 000	−124 000	24 000	200 000
Total Assets	1 053 000	1 077 000	1 103 000	953 000
Total Equity	682 000	568 000	692 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 638 000	2 164 000	2 188 000	2 346 000
Expenditure	2 522 000	2 284 000	2 160 000	2 125 000
Operating Profit	116 000	−120 000	28 000	222 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	2 000	7 000
Financial Balance	−2 000	−4 000	−2 000	−7 000
Earnings Before Tax	114 000	−124 000	26 000	216 000
Tax	0	0	2 000	15 000
Net Income	114 000	−124 000	24 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	78 000	78 000	84 000
Total Current Assets	951 000	999 000	1 025 000	869 000
Total Assets	1 053 000	1 077 000	1 103 000	953 000
Total Retained Equity	578 000	464 000	588 000	564 000
Total Equity	682 000	568 000	692 000	668 000
Total Long-Term Debt	0	0	0	9 000
Total Current Debt	371 000	508 000	411 000	277 000
Total Equity and Debt	1 053 000	1 077 000	1 103 000	953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 638 000	2 164 000	2 182 000	2 346 000
Other Income	0	0	7 000	0
Revenue	2 638 000	2 164 000	2 188 000	2 346 000
Cost of Goods Sold	38 000	153 000	36 000	25 000
Salary Costs	1 035 000	922 000	981 000	949 000
Depreciation	2 000	0	6 000	36 000
Impairment	0	0	0	0
Expenditure	2 522 000	2 284 000	2 160 000	2 125 000
Operating Profit	116 000	−120 000	28 000	222 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	2 000	7 000
Financial Balance	−2 000	−4 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	114 000	−124 000	24 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	25 000	0	0	6 000
Total Fiancial Fixed Assets	78 000	78 000	78 000	78 000
Total Fixed Assets	103 000	78 000	78 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	311 000	366 000	91 000
Total Current Assets	951 000	999 000	1 025 000	869 000
Total Assets	1 053 000	1 077 000	1 103 000	953 000
Total Equity	682 000	568 000	692 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 000
Creditors	123 000	93 000	71 000	49 000
Unpaid Taxes	130 000	166 000	242 000	121 000
Dividends	0	0	0	0
Other Current Debt	118 000	249 000	96 000	91 000
Total Current Debt	371 000	508 000	411 000	277 000
Total Equity and Debt	1 053 000	1 077 000	1 103 000	953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,72 %	−21,83 %	3,47 %	29,94 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	4,4 %	−5,55 %	1,28 %	9,46 %
Current Ratio	2,56	1,97	2,49	3,14
Quick Ratio	2,56	1,97	2,49	3,14
Equity Ratio	0,65	0,53	0,63	0,7
Gross Profit Margin	98,56 %	92,93 %	98,35 %	98,93 %