KRUMTAPP AS

9475 BORKENES

Finances

Share Ownership

Return on Equity

188,89 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	446 000	507 000	435 000
Net Income	−34 000	−54 000	−14 000	40 000
Total Assets	55 000	175 000	147 000	129 000
Total Equity	−18 000	16 000	70 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	446 000	507 000	435 000
Expenditure	436 000	503 000	529 000	383 000
Operating Profit	−34 000	−56 000	−21 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−34 000	−56 000	−21 000	50 000
Tax	0	−2 000	−7 000	10 000
Net Income	−34 000	−54 000	−14 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	9 000	15 000
Total Current Assets	55 000	172 000	138 000	114 000
Total Assets	55 000	175 000	147 000	129 000
Total Retained Equity	−118 000	−84 000	−30 000	−16 000
Total Equity	−18 000	16 000	70 000	84 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	73 000	160 000	74 000	45 000
Total Equity and Debt	55 000	175 000	147 000	129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	402 000	446 000	413 000	435 000
Other Income	0	0	95 000	0
Revenue	402 000	446 000	507 000	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	314 000	391 000	341 000	249 000
Depreciation	4 000	6 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	436 000	503 000	529 000	383 000
Operating Profit	−34 000	−56 000	−21 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−34 000	−54 000	−14 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	9 000	15 000
Total Tangible Assets	0	4 000	9 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	9 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	25 000	45 000	32 000
Total Current Assets	55 000	172 000	138 000	114 000
Total Assets	55 000	175 000	147 000	129 000
Total Equity	−18 000	16 000	70 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	3 000	5 000	1 000	7 000
Unpaid Taxes	19 000	41 000	40 000	16 000
Dividends	0	0	0	0
Other Current Debt	51 000	114 000	34 000	11 000
Total Current Debt	73 000	160 000	74 000	45 000
Total Equity and Debt	55 000	175 000	147 000	129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	188,89 %	−337,5 %	−20 %	47,62 %
Debt-to-Equity Ratio	−0	0	0,03	0
Operating Profit Margin	−8,46 %	−12,56 %	−4,14 %	11,72 %
Current Ratio	0,75	1,08	1,86	2,53
Quick Ratio	0,75	1,08	1,86	2,53
Equity Ratio	−0,33	0,09	0,48	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %