INDEX ADVISORS AS

0356 OSLO

Finances

Share Ownership

Return on Equity

18,91 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	0	0	189 000
Net Income	257 000	−747 000	−299 000	−561 000
Total Assets	1 574 000	1 489 000	2 586 000	3 034 000
Total Equity	1 359 000	1 102 000	1 849 000	2 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	0	0	189 000
Expenditure	143 000	786 000	348 000	808 000
Operating Profit	257 000	−786 000	−348 000	−620 000
Financial Income	0	39 000	49 000	58 000
Financial Costs	0	0	0	0
Financial Balance	0	39 000	49 000	58 000
Earnings Before Tax	257 000	−747 000	−299 000	−561 000
Tax	0	0	0	0
Net Income	257 000	−747 000	−299 000	−561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 174 000	1 487 000	1 798 000	1 676 000
Total Current Assets	400 000	2 000	789 000	1 359 000
Total Assets	1 574 000	1 489 000	2 586 000	3 034 000
Total Retained Equity	1 258 000	1 001 000	1 748 000	2 047 000
Total Equity	1 359 000	1 102 000	1 849 000	2 148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	216 000	387 000	737 000	886 000
Total Equity and Debt	1 574 000	1 489 000	2 586 000	3 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	0	0	177 000
Other Income	0	0	0	11 000
Revenue	400 000	0	0	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	786 000	348 000	808 000
Operating Profit	257 000	−786 000	−348 000	−620 000
Financial Income	0	39 000	49 000	58 000
Financial Costs	0	0	0	0
Financial Balance	0	39 000	49 000	58 000
Dividends	0	0	0	0
Net Income	257 000	−747 000	−299 000	−561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 174 000	1 487 000	1 798 000	1 676 000
Total Fixed Assets	1 174 000	1 487 000	1 798 000	1 676 000
Stock	0	0	0	0
Total Investments	0	0	786 000	786 000
Cash, Bank	400 000	2 000	2 000	572 000
Total Current Assets	400 000	2 000	789 000	1 359 000
Total Assets	1 574 000	1 489 000	2 586 000	3 034 000
Total Equity	1 359 000	1 102 000	1 849 000	2 148 000
Short-Term Group Debt	0	0	0	678 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	149 000
Unpaid Taxes	0	0	60 000	60 000
Dividends	0	0	0	0
Other Current Debt	208 000	387 000	678 000	0
Total Current Debt	216 000	387 000	737 000	886 000
Total Equity and Debt	1 574 000	1 489 000	2 586 000	3 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,91 %	−67,79 %	−16,17 %	−26,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,25 %	-	-	−328,04 %
Current Ratio	1,85	0,01	1,07	1,53
Quick Ratio	1,85	0,01	1,07	1,53
Equity Ratio	0,86	0,74	0,72	0,71
Gross Profit Margin	100 %	-	-	100 %