A. GULL EIENDOM AS

1068 OSLO

Finances

Return on Equity

−9,08 %

Current Ratio

9,96

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 379 000	5 632 000	5 522 000	3 384 000
Net Income	−1 297 000	4 005 000	4 408 000	16 000
Total Assets	40 225 000	43 056 000	40 560 000	37 447 000
Total Equity	14 279 000	15 576 000	11 571 000	7 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 379 000	5 632 000	5 522 000	3 384 000
Expenditure	1 116 000	837 000	1 253 000	985 000
Operating Profit	2 263 000	4 795 000	4 268 000	2 399 000
Financial Income	237 000	2 920 000	1 830 000	78 000
Financial Costs	3 471 000	2 892 000	953 000	2 204 000
Financial Balance	−3 234 000	28 000	877 000	−2 126 000
Earnings Before Tax	−971 000	4 823 000	5 145 000	273 000
Tax	326 000	818 000	736 000	257 000
Net Income	−1 297 000	4 005 000	4 408 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 726 000	32 732 000	33 447 000	34 482 000
Total Current Assets	7 499 000	10 324 000	7 113 000	2 965 000
Total Assets	40 225 000	43 056 000	40 560 000	37 447 000
Total Retained Equity	12 779 000	14 076 000	10 071 000	5 663 000
Total Equity	14 279 000	15 576 000	11 571 000	7 163 000
Total Long-Term Debt	25 193 000	26 075 000	27 642 000	29 006 000
Total Current Debt	753 000	1 405 000	1 347 000	1 278 000
Total Equity and Debt	40 225 000	43 056 000	40 560 000	37 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 379 000	5 632 000	5 522 000	3 384 000
Revenue	3 379 000	5 632 000	5 522 000	3 384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 116 000	837 000	1 253 000	985 000
Operating Profit	2 263 000	4 795 000	4 268 000	2 399 000
Financial Income	237 000	2 920 000	1 830 000	78 000
Financial Costs	3 471 000	2 892 000	953 000	2 204 000
Financial Balance	−3 234 000	28 000	877 000	−2 126 000
Dividends	0	0	0	0
Net Income	−1 297 000	4 005 000	4 408 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 715 000	32 715 000	33 447 000	34 482 000
Machinery and Plant Facilities	11 000	17 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 726 000	32 732 000	33 447 000	34 482 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 726 000	32 732 000	33 447 000	34 482 000
Stock	0	0	0	0
Total Investments	6 336 000	7 793 000	3 944 000	1 775 000
Cash, Bank	420 000	1 788 000	3 170 000	1 182 000
Total Current Assets	7 499 000	10 324 000	7 113 000	2 965 000
Total Assets	40 225 000	43 056 000	40 560 000	37 447 000
Total Equity	14 279 000	15 576 000	11 571 000	7 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 193 000	26 075 000	27 642 000	29 006 000
Creditors	95 000	14 000	38 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	189 000	925 000	943 000	976 000
Total Current Debt	753 000	1 405 000	1 347 000	1 278 000
Total Equity and Debt	40 225 000	43 056 000	40 560 000	37 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,08 %	25,71 %	38,1 %	0,22 %
Debt-to-Equity Ratio	1,76	1,67	2,39	4,05
Operating Profit Margin	66,97 %	85,14 %	77,29 %	70,89 %
Current Ratio	9,96	7,35	5,28	2,32
Quick Ratio	9,96	7,35	5,28	2,32
Equity Ratio	0,35	0,36	0,29	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %