company

HARALD'S TJENESTER AS

1640 RÅDE

Finances

Share Ownership

Return on Equity

22,17 %

Current Ratio

1,55

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	256 000	282 000	87 000	70 000
Net Income	45 000	117 000	42 000	41 000
Total Assets	264 000	192 000	127 000	82 000
Total Equity	203 000	158 000	111 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	256 000	282 000	87 000	70 000
Expenditure	198 000	133 000	45 000	29 000
Operating Profit	58 000	148 000	42 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	58 000	148 000	42 000	41 000
Tax	13 000	31 000	0	0
Net Income	45 000	117 000	42 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	188 000	51 000	0	0
Total Current Assets	76 000	142 000	127 000	82 000
Total Assets	264 000	192 000	127 000	82 000
Total Retained Equity	172 000	127 000	10 000	−32 000
Total Equity	203 000	158 000	111 000	69 000
Total Long-Term Debt	12 000	1 000	0	0
Total Current Debt	49 000	33 000	16 000	13 000
Total Equity and Debt	264 000	192 000	127 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	301 000	167 000	87 000	70 000
Other Income	−46 000	115 000	0	0
Revenue	256 000	282 000	87 000	70 000
Cost of Goods Sold	33 000	85 000	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	5 000	2 000	0
Impairment	0	0	0	0
Expenditure	198 000	133 000	45 000	29 000
Operating Profit	58 000	148 000	42 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	117 000	42 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	11 000	17 000	0	0
Fixtures	177 000	34 000	0	0
Total Tangible Assets	188 000	51 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	188 000	51 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	28 000	127 000	82 000
Total Current Assets	76 000	142 000	127 000	82 000
Total Assets	264 000	192 000	127 000	82 000
Total Equity	203 000	158 000	111 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	1 000	0	0
Creditors	0	3 000	1 000	2 000
Unpaid Taxes	46 000	0	15 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	49 000	33 000	16 000	13 000
Total Equity and Debt	264 000	192 000	127 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,17 %	74,05 %	37,84 %	59,42 %
Debt-to-Equity Ratio	0,06	0,01	0	0
Operating Profit Margin	22,66 %	52,48 %	48,28 %	58,57 %
Current Ratio	1,55	4,3	7,94	6,31
Quick Ratio	1,55	4,3	7,94	6,31
Equity Ratio	0,77	0,82	0,87	0,84
Gross Profit Margin	87,11 %	69,86 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English