BECH CONSULTING AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

8,69

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 302 000	2 200 000	2 275 000
Net Income	1 609 000	−171 000	1 643 000	1 267 000
Total Assets	14 567 000	12 550 000	12 590 000	11 307 000
Total Equity	13 524 000	11 775 000	12 013 000	10 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 302 000	2 200 000	2 275 000
Expenditure	1 354 000	2 558 000	962 000	918 000
Operating Profit	1 443 000	−256 000	1 239 000	1 358 000
Financial Income	646 000	336 000	408 000	241 000
Financial Costs	159 000	23 000	3 000	5 000
Financial Balance	487 000	313 000	405 000	236 000
Earnings Before Tax	1 931 000	57 000	1 643 000	1 594 000
Tax	322 000	228 000	0	326 000
Net Income	1 609 000	−171 000	1 643 000	1 267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 786 000	5 612 000	0	0
Total Current Assets	7 780 000	6 939 000	12 590 000	11 307 000
Total Assets	14 567 000	12 550 000	12 590 000	11 307 000
Total Retained Equity	13 424 000	11 675 000	0	0
Total Equity	13 524 000	11 775 000	12 013 000	10 682 000
Total Long-Term Debt	148 000	164 000	0	0
Total Current Debt	895 000	612 000	577 000	625 000
Total Equity and Debt	14 567 000	12 550 000	12 590 000	11 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 797 000	2 302 000	2 200 000	2 275 000
Other Income	0	0	0	0
Revenue	2 797 000	2 302 000	2 200 000	2 275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	925 000	950 000	842 000	818 000
Depreciation	65 000	0	0	0
Impairment	0	1 270 000	0	0
Expenditure	1 354 000	2 558 000	962 000	918 000
Operating Profit	1 443 000	−256 000	1 239 000	1 358 000
Financial Income	646 000	336 000	408 000	241 000
Financial Costs	159 000	23 000	3 000	5 000
Financial Balance	487 000	313 000	405 000	236 000
Dividends	20 000	20 000	0	20 000
Net Income	1 609 000	−171 000	1 643 000	1 267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 201 000	5 612 000	0	0
Machinery and Plant Facilities	585 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 786 000	5 612 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 786 000	5 612 000	0	0
Stock	0	0	0	0
Total Investments	3 536 000	3 680 000	1 965 000	679 000
Cash, Bank	3 711 000	2 755 000	10 405 000	10 191 000
Total Current Assets	7 780 000	6 939 000	12 590 000	11 307 000
Total Assets	14 567 000	12 550 000	12 590 000	11 307 000
Total Equity	13 524 000	11 775 000	12 013 000	10 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	148 000	164 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	232 000	172 000	120 000	166 000
Dividends	20 000	20 000	0	20 000
Other Current Debt	321 000	192 000	144 000	112 000
Total Current Debt	895 000	612 000	577 000	625 000
Total Equity and Debt	14 567 000	12 550 000	12 590 000	11 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	−1,45 %	13,68 %	11,86 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	51,59 %	−11,12 %	56,32 %	59,69 %
Current Ratio	8,69	11,34	21,82	18,09
Quick Ratio	8,69	11,34	21,82	18,09
Equity Ratio	0,93	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %