JIN MASKIN AS

6723 SVELGEN

Finances

Share Ownership

Return on Equity

−35,44 %

Current Ratio

2,43

Debt-to-Equity Ratio

−1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 762 000	2 059 000	1 512 000	1 353 000
Net Income	319 000	550 000	571 000	852 000
Total Assets	767 000	735 000	518 000	466 000
Total Equity	−900 000	−1 219 000	−1 769 000	−2 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 762 000	2 059 000	1 512 000	1 353 000
Expenditure	1 260 000	1 266 000	705 000	419 000
Operating Profit	503 000	794 000	797 000	963 000
Financial Income	0	0	0	0
Financial Costs	90 000	89 000	103 000	111 000
Financial Balance	−90 000	−89 000	−103 000	−111 000
Earnings Before Tax	413 000	705 000	694 000	852 000
Tax	94 000	155 000	123 000	0
Net Income	319 000	550 000	571 000	852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	156 000	58 000	71 000
Total Current Assets	653 000	580 000	460 000	396 000
Total Assets	767 000	735 000	518 000	466 000
Total Retained Equity	−1 000 000	−1 319 000	−1 869 000	−2 440 000
Total Equity	−900 000	−1 219 000	−1 769 000	−2 340 000
Total Long-Term Debt	1 398 000	1 505 000	1 574 000	1 613 000
Total Current Debt	269 000	449 000	714 000	1 193 000
Total Equity and Debt	767 000	735 000	518 000	466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 762 000	2 059 000	1 512 000	1 353 000
Other Income	0	0	0	0
Revenue	1 762 000	2 059 000	1 512 000	1 353 000
Cost of Goods Sold	42 000	383 000	50 000	41 000
Salary Costs	300 000	14 000	2 000	9 000
Depreciation	42 000	37 000	15 000	1 000
Impairment	0	0	0	0
Expenditure	1 260 000	1 266 000	705 000	419 000
Operating Profit	503 000	794 000	797 000	963 000
Financial Income	0	0	0	0
Financial Costs	90 000	89 000	103 000	111 000
Financial Balance	−90 000	−89 000	−103 000	−111 000
Dividends	0	0	0	0
Net Income	319 000	550 000	571 000	852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	86 000	119 000	58 000	71 000
Fixtures	27 000	36 000	0	0
Total Tangible Assets	114 000	156 000	58 000	71 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	114 000	156 000	58 000	71 000
Stock	15 000	15 000	19 000	29 000
Total Investments	0	0	0	0
Cash, Bank	318 000	27 000	96 000	232 000
Total Current Assets	653 000	580 000	460 000	396 000
Total Assets	767 000	735 000	518 000	466 000
Total Equity	−900 000	−1 219 000	−1 769 000	−2 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 398 000	1 505 000	1 574 000	1 613 000
Creditors	64 000	55 000	9 000	−5 000
Unpaid Taxes	49 000	46 000	68 000	32 000
Dividends	0	0	0	0
Other Current Debt	63 000	192 000	514 000	1 166 000
Total Current Debt	269 000	449 000	714 000	1 193 000
Total Equity and Debt	767 000	735 000	518 000	466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,44 %	−45,12 %	−32,28 %	−36,41 %
Debt-to-Equity Ratio	−1,55	−1,23	−0,89	−0,69
Operating Profit Margin	28,55 %	38,56 %	52,71 %	71,18 %
Current Ratio	2,43	1,29	0,64	0,33
Quick Ratio	2,57	1,34	0,66	0,34
Equity Ratio	−1,17	−1,66	−3,42	−5,02
Gross Profit Margin	97,62 %	81,4 %	96,69 %	96,97 %