BARSTØLVEIEN 44 AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

58,14 %

Current Ratio

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 305 000	2 041 000	2 248 000
Net Income	1 572 000	1 055 000	739 000	857 000
Total Assets	8 936 000	9 121 000	10 218 000	11 453 000
Total Equity	2 704 000	2 724 000	1 669 000	6 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 305 000	2 041 000	2 248 000
Expenditure	505 000	811 000	1 026 000	1 016 000
Operating Profit	2 174 000	1 494 000	1 015 000	1 233 000
Financial Income	0	2 000	10 000	34 000
Financial Costs	131 000	115 000	77 000	167 000
Financial Balance	−131 000	−113 000	−67 000	−133 000
Earnings Before Tax	2 043 000	1 380 000	947 000	1 099 000
Tax	472 000	326 000	208 000	242 000
Net Income	1 572 000	1 055 000	739 000	857 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 936 000	9 119 000	9 501 000	10 005 000
Total Current Assets	0	1 000	717 000	1 448 000
Total Assets	8 936 000	9 121 000	10 218 000	11 453 000
Total Retained Equity	1 781 000	1 800 000	745 000	5 707 000
Total Equity	2 704 000	2 724 000	1 669 000	6 630 000
Total Long-Term Debt	1 965 000	443 000	363 000	4 556 000
Total Current Debt	4 267 000	5 954 000	8 186 000	267 000
Total Equity and Debt	8 936 000	9 121 000	10 218 000	11 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 679 000	2 305 000	2 041 000	2 248 000
Revenue	2 679 000	2 305 000	2 041 000	2 248 000
Cost of Goods Sold	94 000	168 000	150 000	161 000
Salary Costs	0	0	0	0
Depreciation	234 000	381 000	505 000	505 000
Impairment	0	0	0	0
Expenditure	505 000	811 000	1 026 000	1 016 000
Operating Profit	2 174 000	1 494 000	1 015 000	1 233 000
Financial Income	0	2 000	10 000	34 000
Financial Costs	131 000	115 000	77 000	167 000
Financial Balance	−131 000	−113 000	−67 000	−133 000
Dividends	0	0	5 700 000	0
Net Income	1 572 000	1 055 000	739 000	857 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 936 000	9 119 000	9 501 000	10 005 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 936 000	9 119 000	9 501 000	10 005 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 936 000	9 119 000	9 501 000	10 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	684 000	1 416 000
Total Current Assets	0	1 000	717 000	1 448 000
Total Assets	8 936 000	9 121 000	10 218 000	11 453 000
Total Equity	2 704 000	2 724 000	1 669 000	6 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 965 000	443 000	363 000	4 556 000
Creditors	6 000	11 000	6 000	0
Unpaid Taxes	89 000	77 000	1 000	7 000
Dividends	0	0	5 700 000	0
Other Current Debt	4 172 000	5 536 000	7 945 000	0
Total Current Debt	4 267 000	5 954 000	8 186 000	267 000
Total Equity and Debt	8 936 000	9 121 000	10 218 000	11 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,14 %	38,73 %	44,28 %	12,93 %
Debt-to-Equity Ratio	0,73	0,16	0,22	0,69
Operating Profit Margin	81,15 %	64,82 %	49,73 %	54,85 %
Current Ratio	0	0	0,09	5,42
Quick Ratio	0	0	0,09	5,42
Equity Ratio	0,3	0,3	0,16	0,58
Gross Profit Margin	96,49 %	92,71 %	92,65 %	92,84 %