HUSØYVEIEN 143 AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

30,43 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	1 080 000	1 118 000
Net Income	566 000	685 000	612 000	541 000
Total Assets	3 812 000	5 166 000	4 818 000	4 860 000
Total Equity	1 860 000	1 842 000	3 918 000	3 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	1 080 000	1 118 000
Expenditure	366 000	276 000	359 000	465 000
Operating Profit	714 000	804 000	721 000	653 000
Financial Income	37 000	79 000	64 000	41 000
Financial Costs	26 000	5 000	0	0
Financial Balance	11 000	74 000	64 000	41 000
Earnings Before Tax	725 000	879 000	785 000	694 000
Tax	160 000	193 000	173 000	153 000
Net Income	566 000	685 000	612 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 453 000	2 092 000	2 213 000	2 379 000
Total Current Assets	1 359 000	3 074 000	2 605 000	2 481 000
Total Assets	3 812 000	5 166 000	4 818 000	4 860 000
Total Retained Equity	1 590 000	1 572 000	3 647 000	3 700 000
Total Equity	1 860 000	1 842 000	3 918 000	3 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 952 000	3 324 000	900 000	889 000
Total Equity and Debt	3 812 000	5 166 000	4 818 000	4 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 080 000	1 080 000	1 080 000	1 118 000
Other Income	0	0	0	0
Revenue	1 080 000	1 080 000	1 080 000	1 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	125 000	181 000	187 000
Impairment	0	0	0	0
Expenditure	366 000	276 000	359 000	465 000
Operating Profit	714 000	804 000	721 000	653 000
Financial Income	37 000	79 000	64 000	41 000
Financial Costs	26 000	5 000	0	0
Financial Balance	11 000	74 000	64 000	41 000
Dividends	0	0	0	0
Net Income	566 000	685 000	612 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	303 000	308 000	304 000	289 000
Real Eastate	2 134 000	1 755 000	1 867 000	2 035 000
Machinery and Plant Facilities	16 000	29 000	42 000	55 000
Fixtures	0	0	0	0
Total Tangible Assets	2 150 000	1 784 000	1 909 000	2 090 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 453 000	2 092 000	2 213 000	2 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	11 000	452 000	839 000
Total Current Assets	1 359 000	3 074 000	2 605 000	2 481 000
Total Assets	3 812 000	5 166 000	4 818 000	4 860 000
Total Equity	1 860 000	1 842 000	3 918 000	3 971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	731 000	6 000	48 000	38 000
Unpaid Taxes	0	135 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	1 220 000	3 183 000	852 000	845 000
Total Current Debt	1 952 000	3 324 000	900 000	889 000
Total Equity and Debt	3 812 000	5 166 000	4 818 000	4 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,43 %	37,19 %	15,62 %	13,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,11 %	74,44 %	66,76 %	58,41 %
Current Ratio	0,7	0,92	2,89	2,79
Quick Ratio	0,7	0,92	2,89	2,79
Equity Ratio	0,49	0,36	0,81	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %