KYRKJEBØ EIENDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	52 000	52 000	60 000
Net Income	3 000	−4 000	0	−11 000
Total Assets	98 000	97 000	91 000	92 000
Total Equity	80 000	77 000	81 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	52 000	52 000	60 000
Expenditure	52 000	55 000	52 000	71 000
Operating Profit	3 000	−4 000	0	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−4 000	0	−11 000
Tax	0	0	0	0
Net Income	3 000	−4 000	0	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	21 000	21 000
Total Current Assets	77 000	76 000	70 000	71 000
Total Assets	98 000	97 000	91 000	92 000
Total Retained Equity	−20 000	−23 000	−19 000	−19 000
Total Equity	80 000	77 000	81 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	19 000	10 000	11 000
Total Equity and Debt	98 000	97 000	91 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	55 000	52 000	52 000	60 000
Revenue	55 000	52 000	52 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	55 000	52 000	71 000
Operating Profit	3 000	−4 000	0	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−4 000	0	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	21 000	21 000	21 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 000	21 000	21 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	21 000	21 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	16 000	10 000	7 000
Total Current Assets	77 000	76 000	70 000	71 000
Total Assets	98 000	97 000	91 000	92 000
Total Equity	80 000	77 000	81 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	8 000	9 000
Total Current Debt	18 000	19 000	10 000	11 000
Total Equity and Debt	98 000	97 000	91 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	−5,19 %	0 %	−13,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,45 %	−7,69 %	0 %	−18,33 %
Current Ratio	4,28	4	7	6,45
Quick Ratio	4,28	4	7	6,45
Equity Ratio	0,82	0,79	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %