KRONE EIENDOM AS

1387 ASKER

Finances

Return on Equity

19,31 %

Current Ratio

7,94

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 753 000	402 000	563 000	722 000
Net Income	1 775 000	763 000	529 000	3 213 000
Total Assets	10 147 000	9 371 000	7 585 000	7 509 000
Total Equity	9 190 000	7 415 000	6 652 000	6 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 753 000	402 000	563 000	722 000
Expenditure	743 000	552 000	462 000	608 000
Operating Profit	1 010 000	−150 000	102 000	114 000
Financial Income	1 549 000	2 864 000	2 017 000	6 274 000
Financial Costs	560 000	1 950 000	1 552 000	3 136 000
Financial Balance	989 000	914 000	465 000	3 138 000
Earnings Before Tax	2 000 000	763 000	567 000	3 252 000
Tax	224 000	0	38 000	39 000
Net Income	1 775 000	763 000	529 000	3 213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 085 000	6 344 000	5 237 000	3 467 000
Total Current Assets	6 062 000	3 027 000	2 348 000	4 042 000
Total Assets	10 147 000	9 371 000	7 585 000	7 509 000
Total Retained Equity	9 086 000	7 311 000	6 548 000	6 018 000
Total Equity	9 190 000	7 415 000	6 652 000	6 122 000
Total Long-Term Debt	193 000	0	0	0
Total Current Debt	763 000	1 956 000	933 000	1 387 000
Total Equity and Debt	10 147 000	9 371 000	7 585 000	7 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	235 000	438 000	622 000
Other Income	1 478 000	168 000	125 000	100 000
Revenue	1 753 000	402 000	563 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	26 000	128 000
Depreciation	0	138 000	35 000	0
Impairment	0	0	0	0
Expenditure	743 000	552 000	462 000	608 000
Operating Profit	1 010 000	−150 000	102 000	114 000
Financial Income	1 549 000	2 864 000	2 017 000	6 274 000
Financial Costs	560 000	1 950 000	1 552 000	3 136 000
Financial Balance	989 000	914 000	465 000	3 138 000
Dividends	0	0	0	200 000
Net Income	1 775 000	763 000	529 000	3 213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 820 000	4 158 000	2 436 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	150 000	190 000	0
Total Tangible Assets	1 820 000	4 308 000	2 626 000	0
Total Fiancial Fixed Assets	2 265 000	2 036 000	2 610 000	3 467 000
Total Fixed Assets	4 085 000	6 344 000	5 237 000	3 467 000
Stock	0	0	0	0
Total Investments	2 493 000	1 245 000	907 000	1 199 000
Cash, Bank	3 067 000	1 307 000	620 000	2 296 000
Total Current Assets	6 062 000	3 027 000	2 348 000	4 042 000
Total Assets	10 147 000	9 371 000	7 585 000	7 509 000
Total Equity	9 190 000	7 415 000	6 652 000	6 122 000
Short-Term Group Debt	241 000	1 510 000	171 000	0
Total Long-Term Debt	193 000	0	0	0
Creditors	72 000	47 000	86 000	13 000
Unpaid Taxes	11 000	15 000	15 000	54 000
Dividends	0	0	0	200 000
Other Current Debt	440 000	383 000	662 000	1 282 000
Total Current Debt	763 000	1 956 000	933 000	1 387 000
Total Equity and Debt	10 147 000	9 371 000	7 585 000	7 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,31 %	10,29 %	7,95 %	52,48 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	57,62 %	−37,31 %	18,12 %	15,79 %
Current Ratio	7,94	1,55	2,52	2,91
Quick Ratio	7,94	1,55	2,52	2,91
Equity Ratio	0,91	0,79	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %