JBS HANDEL AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

−233,33 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	809 000	551 000	701 000	1 111 000
Net Income	−42 000	−71 000	−73 000	199 000
Total Assets	86 000	300 000	358 000	470 000
Total Equity	18 000	60 000	131 000	203 000

Income (NOK)	2022	2021	2020	2019
Revenue	809 000	551 000	701 000	1 111 000
Expenditure	845 000	612 000	765 000	903 000
Operating Profit	−36 000	−62 000	−65 000	208 000
Financial Income	0	0	0	0
Financial Costs	6 000	9 000	8 000	9 000
Financial Balance	−6 000	−9 000	−8 000	−9 000
Earnings Before Tax	−42 000	−71 000	−73 000	199 000
Tax	0	0	0	0
Net Income	−42 000	−71 000	−73 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	56 000	86 000	90 000
Total Current Assets	59 000	244 000	272 000	380 000
Total Assets	86 000	300 000	358 000	470 000
Total Retained Equity	−182 000	−140 000	−69 000	3 000
Total Equity	18 000	60 000	131 000	203 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	240 000	227 000	266 000
Total Equity and Debt	86 000	300 000	358 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	809 000	451 000	676 000	1 111 000
Other Income	0	100 000	25 000	0
Revenue	809 000	551 000	701 000	1 111 000
Cost of Goods Sold	464 000	391 000	448 000	611 000
Salary Costs	131 000	20 000	37 000	25 000
Depreciation	29 000	29 000	26 000	25 000
Impairment	0	0	0	0
Expenditure	845 000	612 000	765 000	903 000
Operating Profit	−36 000	−62 000	−65 000	208 000
Financial Income	0	0	0	0
Financial Costs	6 000	9 000	8 000	9 000
Financial Balance	−6 000	−9 000	−8 000	−9 000
Dividends	0	0	0	0
Net Income	−42 000	−71 000	−73 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 000	9 000	16 000	24 000
Fixtures	26 000	48 000	69 000	66 000
Total Tangible Assets	27 000	56 000	86 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	56 000	86 000	90 000
Stock	0	202 000	141 000	221 000
Total Investments	0	0	0	0
Cash, Bank	42 000	19 000	31 000	24 000
Total Current Assets	59 000	244 000	272 000	380 000
Total Assets	86 000	300 000	358 000	470 000
Total Equity	18 000	60 000	131 000	203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	83 000	110 000	119 000
Unpaid Taxes	26 000	23 000	35 000	23 000
Dividends	0	0	0	0
Other Current Debt	27 000	87 000	82 000	71 000
Total Current Debt	68 000	240 000	227 000	266 000
Total Equity and Debt	86 000	300 000	358 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,33 %	−118,33 %	−55,73 %	98,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,45 %	−11,25 %	−9,27 %	18,72 %
Current Ratio	0,87	1,02	1,2	1,43
Quick Ratio	0,87	6,42	3,16	8,44
Equity Ratio	0,21	0,2	0,37	0,43
Gross Profit Margin	42,65 %	29,04 %	36,09 %	45 %