A/L ERIKSTADTUNET BORETTSLAG

8200 FAUSKE

Finances

Share Ownership

Return on Equity

7,78 %

Current Ratio

2,29

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	672 000	693 000	686 000
Net Income	298 000	265 000	302 000	288 000
Total Assets	9 118 000	9 016 000	9 144 000	10 856 000
Total Equity	3 831 000	3 533 000	3 268 000	2 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	672 000	693 000	686 000
Expenditure	329 000	367 000	312 000	311 000
Operating Profit	356 000	305 000	381 000	375 000
Financial Income	0	0	0	0
Financial Costs	58 000	40 000	80 000	88 000
Financial Balance	−58 000	−40 000	−80 000	−88 000
Earnings Before Tax	298 000	265 000	302 000	288 000
Tax	0	0	0	0
Net Income	298 000	265 000	302 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 838 000	8 736 000	8 804 000	10 594 000
Total Current Assets	279 000	280 000	340 000	262 000
Total Assets	9 118 000	9 016 000	9 144 000	10 856 000
Total Retained Equity	3 796 000	3 498 000	3 233 000	2 942 000
Total Equity	3 831 000	3 533 000	3 268 000	2 977 000
Total Long-Term Debt	3 948 000	5 354 000	5 755 000	7 843 000
Total Current Debt	122 000	129 000	121 000	36 000
Total Equity and Debt	9 118 000	9 016 000	9 144 000	10 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	672 000	693 000	686 000
Revenue	684 000	672 000	693 000	686 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	28 000	22 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	329 000	367 000	312 000	311 000
Operating Profit	356 000	305 000	381 000	375 000
Financial Income	0	0	0	0
Financial Costs	58 000	40 000	80 000	88 000
Financial Balance	−58 000	−40 000	−80 000	−88 000
Dividends	0	0	0	0
Net Income	298 000	265 000	302 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 838 000	8 736 000	8 804 000	10 594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 838 000	8 736 000	8 804 000	10 594 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 838 000	8 736 000	8 804 000	10 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	141 000	238 000	105 000
Total Current Assets	279 000	280 000	340 000	262 000
Total Assets	9 118 000	9 016 000	9 144 000	10 856 000
Total Equity	3 831 000	3 533 000	3 268 000	2 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 948 000	5 354 000	5 755 000	7 843 000
Creditors	103 000	121 000	112 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	8 000	10 000	28 000
Total Current Debt	122 000	129 000	121 000	36 000
Total Equity and Debt	9 118 000	9 016 000	9 144 000	10 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,78 %	7,5 %	9,24 %	9,67 %
Debt-to-Equity Ratio	1,03	1,52	1,76	2,63
Operating Profit Margin	52,05 %	45,39 %	54,98 %	54,66 %
Current Ratio	2,29	2,17	2,81	7,28
Quick Ratio	2,29	2,17	2,81	7,28
Equity Ratio	0,42	0,39	0,36	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %