ARKITEKT KRISHNA AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

9,25 %

Current Ratio

12,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	383 000	422 000	418 000
Net Income	308 000	341 000	495 000	360 000
Total Assets	3 619 000	3 230 000	3 191 000	2 882 000
Total Equity	3 331 000	3 022 000	2 881 000	2 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	383 000	422 000	418 000
Expenditure	234 000	169 000	153 000	190 000
Operating Profit	157 000	214 000	269 000	228 000
Financial Income	186 000	174 000	286 000	185 000
Financial Costs	0	0	0	0
Financial Balance	186 000	174 000	286 000	185 000
Earnings Before Tax	343 000	388 000	554 000	413 000
Tax	35 000	47 000	59 000	53 000
Net Income	308 000	341 000	495 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	10 000
Total Current Assets	3 619 000	3 230 000	3 188 000	2 872 000
Total Assets	3 619 000	3 230 000	3 191 000	2 882 000
Total Retained Equity	3 227 000	2 918 000	2 777 000	2 432 000
Total Equity	3 331 000	3 022 000	2 881 000	2 536 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	288 000	207 000	309 000	343 000
Total Equity and Debt	3 619 000	3 230 000	3 191 000	2 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	392 000	383 000	422 000	418 000
Other Income	0	0	0	0
Revenue	392 000	383 000	422 000	418 000
Cost of Goods Sold	103 000	2 000	45 000	42 000
Salary Costs	0	9 000	1 000	10 000
Depreciation	0	3 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	234 000	169 000	153 000	190 000
Operating Profit	157 000	214 000	269 000	228 000
Financial Income	186 000	174 000	286 000	185 000
Financial Costs	0	0	0	0
Financial Balance	186 000	174 000	286 000	185 000
Dividends	0	200 000	150 000	150 000
Net Income	308 000	341 000	495 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	10 000
Total Tangible Assets	0	0	3 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	10 000
Stock	0	0	0	0
Total Investments	2 889 000	2 703 000	2 330 000	1 546 000
Cash, Bank	720 000	517 000	858 000	1 326 000
Total Current Assets	3 619 000	3 230 000	3 188 000	2 872 000
Total Assets	3 619 000	3 230 000	3 191 000	2 882 000
Total Equity	3 331 000	3 022 000	2 881 000	2 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	0	5 000	0	0
Unpaid Taxes	67 000	75 000	88 000	87 000
Dividends	0	200 000	150 000	150 000
Other Current Debt	186 000	79 000	9 000	55 000
Total Current Debt	288 000	207 000	309 000	343 000
Total Equity and Debt	3 619 000	3 230 000	3 191 000	2 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,25 %	11,28 %	17,18 %	14,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,05 %	55,87 %	63,74 %	54,55 %
Current Ratio	12,57	15,6	10,32	8,37
Quick Ratio	12,57	15,6	10,32	8,37
Equity Ratio	0,92	0,94	0,9	0,88
Gross Profit Margin	73,72 %	99,48 %	89,34 %	89,95 %