ONLINE MEDIA PARTNER AS

3014 DRAMMEN

Finances

Return on Equity

−0,16 %

Current Ratio

21,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−10 000	−29 000	−2 000
Total Assets	2 532 000	2 535 000	2 553 000	2 599 000
Total Equity	2 429 000	2 433 000	2 443 000	2 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	10 000	30 000	2 000
Operating Profit	−4 000	−10 000	−30 000	−2 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−4 000	−10 000	−29 000	−2 000
Tax	0	0	0	0
Net Income	−4 000	−10 000	−29 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	327 000	327 000	327 000	100 000
Total Current Assets	2 205 000	2 208 000	2 226 000	2 499 000
Total Assets	2 532 000	2 535 000	2 553 000	2 599 000
Total Retained Equity	−144 000	−140 000	−130 000	−101 000
Total Equity	2 429 000	2 433 000	2 443 000	2 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	102 000	110 000	100 000
Total Equity and Debt	2 532 000	2 535 000	2 553 000	2 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	10 000	30 000	2 000
Operating Profit	−4 000	−10 000	−30 000	−2 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−4 000	−10 000	−29 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	100 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	227 000	227 000	327 000	100 000
Total Fixed Assets	327 000	327 000	327 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 176 000	2 174 000	2 164 000	2 499 000
Total Current Assets	2 205 000	2 208 000	2 226 000	2 499 000
Total Assets	2 532 000	2 535 000	2 553 000	2 599 000
Total Equity	2 429 000	2 433 000	2 443 000	2 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	100 000	110 000	100 000
Total Current Debt	104 000	102 000	110 000	100 000
Total Equity and Debt	2 532 000	2 535 000	2 553 000	2 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	−0,41 %	−1,19 %	−0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,2	21,65	20,24	24,99
Quick Ratio	21,2	21,65	20,24	24,99
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	-	-	-	-