IMSLAND EIENDOM AS

5583 VIKEDAL

Finances

Return on Equity

73,61 %

Current Ratio

−158,33

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	65 000	543 000	77 000
Net Income	357 000	−169 000	117 000	−145 000
Total Assets	2 021 000	1 699 000	1 704 000	2 811 000
Total Equity	485 000	128 000	297 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	65 000	543 000	77 000
Expenditure	143 000	227 000	240 000	151 000
Operating Profit	583 000	−162 000	303 000	−74 000
Financial Income	3 000	0	0	0
Financial Costs	221 000	7 000	186 000	71 000
Financial Balance	−218 000	−7 000	−186 000	−71 000
Earnings Before Tax	365 000	−169 000	117 000	−145 000
Tax	8 000	0	0	0
Net Income	357 000	−169 000	117 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 071 000	1 099 000	824 000	507 000
Total Current Assets	950 000	600 000	880 000	2 304 000
Total Assets	2 021 000	1 699 000	1 704 000	2 811 000
Total Retained Equity	385 000	28 000	197 000	79 000
Total Equity	485 000	128 000	297 000	179 000
Total Long-Term Debt	1 542 000	1 390 000	1 390 000	2 611 000
Total Current Debt	−6 000	182 000	16 000	20 000
Total Equity and Debt	2 021 000	1 699 000	1 704 000	2 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	725 000	65 000	543 000	77 000
Revenue	725 000	65 000	543 000	77 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	143 000	227 000	240 000	151 000
Operating Profit	583 000	−162 000	303 000	−74 000
Financial Income	3 000	0	0	0
Financial Costs	221 000	7 000	186 000	71 000
Financial Balance	−218 000	−7 000	−186 000	−71 000
Dividends	0	0	0	0
Net Income	357 000	−169 000	117 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 041 000	1 069 000	574 000	507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 041 000	1 069 000	574 000	507 000
Total Fiancial Fixed Assets	30 000	30 000	250 000	0
Total Fixed Assets	1 071 000	1 099 000	824 000	507 000
Stock	0	498 000	485 000	1 994 000
Total Investments	0	0	0	0
Cash, Bank	439 000	93 000	369 000	152 000
Total Current Assets	950 000	600 000	880 000	2 304 000
Total Assets	2 021 000	1 699 000	1 704 000	2 811 000
Total Equity	485 000	128 000	297 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 542 000	1 390 000	1 390 000	2 611 000
Creditors	−6 000	12 000	16 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	169 000	0	0
Total Current Debt	−6 000	182 000	16 000	20 000
Total Equity and Debt	2 021 000	1 699 000	1 704 000	2 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,61 %	−132,03 %	39,39 %	−81,01 %
Debt-to-Equity Ratio	3,18	10,86	4,68	14,59
Operating Profit Margin	80,41 %	−249,23 %	55,8 %	−96,1 %
Current Ratio	−158,33	3,3	55	115,2
Quick Ratio	−158,33	−1,9	−1,88	−1,17
Equity Ratio	0,24	0,08	0,17	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %