KATVIK EIENDOM AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

8,83 %

Current Ratio

6,06

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 241 000	1 317 000	1 228 000
Net Income	465 000	116 000	406 000	386 000
Total Assets	9 459 000	9 222 000	9 636 000	9 607 000
Total Equity	5 269 000	4 804 000	4 688 000	4 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 241 000	1 317 000	1 228 000
Expenditure	598 000	919 000	651 000	545 000
Operating Profit	775 000	322 000	667 000	682 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	142 000	139 000	159 000	150 000
Financial Balance	−141 000	−139 000	−158 000	−149 000
Earnings Before Tax	634 000	183 000	509 000	533 000
Tax	169 000	67 000	103 000	147 000
Net Income	465 000	116 000	406 000	386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 089 000	8 290 000	8 535 000	8 951 000
Total Current Assets	1 370 000	932 000	1 100 000	656 000
Total Assets	9 459 000	9 222 000	9 636 000	9 607 000
Total Retained Equity	5 167 000	4 702 000	4 586 000	4 180 000
Total Equity	5 269 000	4 804 000	4 688 000	4 282 000
Total Long-Term Debt	3 965 000	4 298 000	3 457 000	3 557 000
Total Current Debt	226 000	121 000	1 490 000	1 768 000
Total Equity and Debt	9 459 000	9 222 000	9 636 000	9 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 374 000	1 241 000	1 317 000	1 228 000
Revenue	1 374 000	1 241 000	1 317 000	1 228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	260 000	245 000	256 000	249 000
Impairment	0	0	0	0
Expenditure	598 000	919 000	651 000	545 000
Operating Profit	775 000	322 000	667 000	682 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	142 000	139 000	159 000	150 000
Financial Balance	−141 000	−139 000	−158 000	−149 000
Dividends	0	0	0	0
Net Income	465 000	116 000	406 000	386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 008 000	8 245 000	8 471 000	8 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	45 000	64 000	83 000
Total Tangible Assets	8 089 000	8 290 000	8 535 000	8 951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 089 000	8 290 000	8 535 000	8 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 285 000	859 000	1 014 000	601 000
Total Current Assets	1 370 000	932 000	1 100 000	656 000
Total Assets	9 459 000	9 222 000	9 636 000	9 607 000
Total Equity	5 269 000	4 804 000	4 688 000	4 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 965 000	4 298 000	3 457 000	3 557 000
Creditors	43 000	11 000	13 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	43 000	1 375 000	1 576 000
Total Current Debt	226 000	121 000	1 490 000	1 768 000
Total Equity and Debt	9 459 000	9 222 000	9 636 000	9 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,83 %	2,41 %	8,66 %	9,01 %
Debt-to-Equity Ratio	0,75	0,89	0,74	0,83
Operating Profit Margin	56,4 %	25,95 %	50,65 %	55,54 %
Current Ratio	6,06	7,7	0,74	0,37
Quick Ratio	6,06	7,7	0,74	0,37
Equity Ratio	0,56	0,52	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %