ÅKERSVIKVEGEN 30 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

13,51 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 354 000	6 043 000	6 245 000	6 234 000
Net Income	4 687 000	4 316 000	4 121 000	4 042 000
Total Assets	43 274 000	42 091 000	43 406 000	40 120 000
Total Equity	34 701 000	34 222 000	33 685 000	33 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 354 000	6 043 000	6 245 000	6 234 000
Expenditure	1 174 000	1 133 000	1 021 000	1 093 000
Operating Profit	5 180 000	4 911 000	5 224 000	5 141 000
Financial Income	829 000	635 000	98 000	47 000
Financial Costs	0	12 000	38 000	6 000
Financial Balance	829 000	623 000	60 000	41 000
Earnings Before Tax	6 008 000	5 533 000	5 284 000	5 182 000
Tax	1 322 000	1 217 000	1 162 000	1 140 000
Net Income	4 687 000	4 316 000	4 121 000	4 042 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 917 000	41 985 000	35 978 000	38 909 000
Total Current Assets	356 000	106 000	7 427 000	1 211 000
Total Assets	43 274 000	42 091 000	43 406 000	40 120 000
Total Retained Equity	9 384 000	8 905 000	8 368 000	7 767 000
Total Equity	34 701 000	34 222 000	33 685 000	33 083 000
Total Long-Term Debt	3 084 000	2 949 000	4 731 000	2 628 000
Total Current Debt	5 489 000	4 920 000	4 990 000	4 409 000
Total Equity and Debt	43 274 000	42 091 000	43 406 000	40 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 354 000	6 043 000	0	0
Other Income	0	0	6 245 000	6 234 000
Revenue	6 354 000	6 043 000	6 245 000	6 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	509 000	509 000	509 000	509 000
Impairment	0	0	0	0
Expenditure	1 174 000	1 133 000	1 021 000	1 093 000
Operating Profit	5 180 000	4 911 000	5 224 000	5 141 000
Financial Income	829 000	635 000	98 000	47 000
Financial Costs	0	12 000	38 000	6 000
Financial Balance	829 000	623 000	60 000	41 000
Dividends	0	0	0	0
Net Income	4 687 000	4 316 000	4 121 000	4 042 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 960 000	35 469 000	35 978 000	36 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 960 000	35 469 000	35 978 000	36 487 000
Total Fiancial Fixed Assets	7 957 000	6 516 000	0	2 422 000
Total Fixed Assets	42 917 000	41 985 000	35 978 000	38 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	68 000	7 427 000	1 136 000
Total Current Assets	356 000	106 000	7 427 000	1 211 000
Total Assets	43 274 000	42 091 000	43 406 000	40 120 000
Total Equity	34 701 000	34 222 000	33 685 000	33 083 000
Short-Term Group Debt	5 395 000	4 844 000	4 513 000	4 322 000
Total Long-Term Debt	3 084 000	2 949 000	4 731 000	2 628 000
Creditors	64 000	4 000	29 000	85 000
Unpaid Taxes	0	0	375 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	72 000	74 000	1 000
Total Current Debt	5 489 000	4 920 000	4 990 000	4 409 000
Total Equity and Debt	43 274 000	42 091 000	43 406 000	40 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,51 %	12,61 %	12,23 %	12,22 %
Debt-to-Equity Ratio	0,09	0,09	0,14	0,08
Operating Profit Margin	81,52 %	81,27 %	83,65 %	82,47 %
Current Ratio	0,06	0,02	1,49	0,27
Quick Ratio	0,06	0,02	1,49	0,27
Equity Ratio	0,8	0,81	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %