company

SAMEIET GJEVINGPYNTEN

4836 ARENDAL

Finances

Share Ownership

Return on Equity

128,7 %

Current Ratio

10,53

Debt-to-Equity Ratio

−8,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	17 921 000	915 000	2 639 000
Net Income	−278 000	−252 000	−120 000	−50 000
Total Assets	1 864 000	928 000	6 245 000	2 588 000
Total Equity	−216 000	61 000	313 000	434 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	17 921 000	915 000	2 639 000
Expenditure	1 464 000	18 177 000	1 042 000	2 708 000
Operating Profit	−307 000	−257 000	−128 000	−68 000
Financial Income	29 000	5 000	7 000	18 000
Financial Costs	0	0	0	0
Financial Balance	29 000	5 000	7 000	18 000
Earnings Before Tax	−278 000	−252 000	−120 000	−50 000
Tax	0	0	0	0
Net Income	−278 000	−252 000	−120 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 864 000	928 000	6 245 000	2 588 000
Total Assets	1 864 000	928 000	6 245 000	2 588 000
Total Retained Equity	−216 000	61 000	313 000	434 000
Total Equity	−216 000	61 000	313 000	434 000
Total Long-Term Debt	1 904 000	600 000	5 000 000	1 710 000
Total Current Debt	177 000	267 000	932 000	445 000
Total Equity and Debt	1 864 000	928 000	6 245 000	2 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 157 000	17 921 000	915 000	2 639 000
Revenue	1 157 000	17 921 000	915 000	2 639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	103 000	42 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 464 000	18 177 000	1 042 000	2 708 000
Operating Profit	−307 000	−257 000	−128 000	−68 000
Financial Income	29 000	5 000	7 000	18 000
Financial Costs	0	0	0	0
Financial Balance	29 000	5 000	7 000	18 000
Dividends	0	0	0	0
Net Income	−278 000	−252 000	−120 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 680 000	670 000	3 098 000	2 207 000
Total Current Assets	1 864 000	928 000	6 245 000	2 588 000
Total Assets	1 864 000	928 000	6 245 000	2 588 000
Total Equity	−216 000	61 000	313 000	434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 904 000	600 000	5 000 000	1 710 000
Creditors	137 000	254 000	897 000	419 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	13 000	35 000	25 000
Total Current Debt	177 000	267 000	932 000	445 000
Total Equity and Debt	1 864 000	928 000	6 245 000	2 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,7 %	−413,11 %	−38,34 %	−11,52 %
Debt-to-Equity Ratio	−8,81	9,84	15,97	3,94
Operating Profit Margin	−26,53 %	−1,43 %	−13,99 %	−2,58 %
Current Ratio	10,53	3,48	6,7	5,82
Quick Ratio	10,53	3,48	6,7	5,82
Equity Ratio	−0,12	0,07	0,05	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English