FADNES EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	431 000	387 000	583 000
Net Income	127 000	161 000	147 000	224 000
Total Assets	3 575 000	3 938 000	3 718 000	3 746 000
Total Equity	2 625 000	2 610 000	2 590 000	2 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	431 000	387 000	583 000
Expenditure	257 000	224 000	192 000	249 000
Operating Profit	163 000	207 000	195 000	334 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	7 000	47 000
Financial Balance	0	−1 000	−7 000	−47 000
Earnings Before Tax	163 000	206 000	188 000	287 000
Tax	36 000	45 000	41 000	63 000
Net Income	127 000	161 000	147 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 535 000	3 589 000	3 893 000	3 520 000
Total Current Assets	40 000	349 000	−175 000	226 000
Total Assets	3 575 000	3 938 000	3 718 000	3 746 000
Total Retained Equity	2 595 000	2 580 000	2 560 000	2 414 000
Total Equity	2 625 000	2 610 000	2 590 000	2 444 000
Total Long-Term Debt	549 000	1 070 000	1 064 000	1 089 000
Total Current Debt	401 000	258 000	63 000	213 000
Total Equity and Debt	3 575 000	3 938 000	3 718 000	3 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	19 000
Other Income	420 000	431 000	382 000	564 000
Revenue	420 000	431 000	387 000	583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	90 000	84 000
Impairment	0	0	0	0
Expenditure	257 000	224 000	192 000	249 000
Operating Profit	163 000	207 000	195 000	334 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	7 000	47 000
Financial Balance	0	−1 000	−7 000	−47 000
Dividends	0	0	0	140 000
Net Income	127 000	161 000	147 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 462 000	3 498 000	3 534 000	3 520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	91 000	109 000	0
Total Tangible Assets	3 535 000	3 589 000	3 643 000	3 520 000
Total Fiancial Fixed Assets	0	0	250 000	0
Total Fixed Assets	3 535 000	3 589 000	3 893 000	3 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	29 000	9 000	221 000
Total Current Assets	40 000	349 000	−175 000	226 000
Total Assets	3 575 000	3 938 000	3 718 000	3 746 000
Total Equity	2 625 000	2 610 000	2 590 000	2 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	549 000	1 070 000	1 064 000	1 089 000
Creditors	11 000	22 000	21 000	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	140 000
Other Current Debt	390 000	237 000	0	144 000
Total Current Debt	401 000	258 000	63 000	213 000
Total Equity and Debt	3 575 000	3 938 000	3 718 000	3 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	6,17 %	5,68 %	9,17 %
Debt-to-Equity Ratio	0,21	0,41	0,41	0,45
Operating Profit Margin	38,81 %	48,03 %	50,39 %	57,29 %
Current Ratio	0,1	1,35	−2,78	1,06
Quick Ratio	0,1	1,35	−2,78	1,06
Equity Ratio	0,73	0,66	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %