SANDAKERVEIEN 130 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

3,48 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 134 000	14 594 000	14 109 000	12 874 000
Net Income	2 182 000	2 462 000	1 768 000	−1 639 000
Total Assets	87 457 000	119 807 000	125 608 000	122 631 000
Total Equity	62 667 000	107 814 000	112 819 000	117 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 134 000	14 594 000	14 109 000	12 874 000
Expenditure	11 921 000	11 568 000	11 925 000	12 269 000
Operating Profit	3 212 000	3 025 000	2 183 000	606 000
Financial Income	43 000	131 000	84 000	7 000
Financial Costs	458 000	0	1 000	2 487 000
Financial Balance	−415 000	131 000	83 000	−2 480 000
Earnings Before Tax	2 797 000	3 156 000	2 266 000	−1 874 000
Tax	615 000	694 000	499 000	−234 000
Net Income	2 182 000	2 462 000	1 768 000	−1 639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 838 000	95 975 000	106 488 000	117 273 000
Total Current Assets	1 619 000	23 831 000	19 120 000	5 359 000
Total Assets	87 457 000	119 807 000	125 608 000	122 631 000
Total Retained Equity	0	6 664 000	11 669 000	16 194 000
Total Equity	62 667 000	107 814 000	112 819 000	117 393 000
Total Long-Term Debt	577 000	2 029 000	3 440 000	4 731 000
Total Current Debt	24 214 000	9 964 000	9 349 000	507 000
Total Equity and Debt	87 457 000	119 807 000	125 608 000	122 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 134 000	14 594 000	14 109 000	12 874 000
Other Income	0	0	0	0
Revenue	15 134 000	14 594 000	14 109 000	12 874 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	6 000	11 000	224 000
Depreciation	10 679 000	10 679 000	10 784 000	10 376 000
Impairment	0	0	0	0
Expenditure	11 921 000	11 568 000	11 925 000	12 269 000
Operating Profit	3 212 000	3 025 000	2 183 000	606 000
Financial Income	43 000	131 000	84 000	7 000
Financial Costs	458 000	0	1 000	2 487 000
Financial Balance	−415 000	131 000	83 000	−2 480 000
Dividends	0	0	0	0
Net Income	2 182 000	2 462 000	1 768 000	−1 639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 838 000	95 975 000	106 488 000	117 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	85 838 000	95 975 000	106 488 000	117 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 838 000	95 975 000	106 488 000	117 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 619 000	23 831 000	19 120 000	5 359 000
Total Assets	87 457 000	119 807 000	125 608 000	122 631 000
Total Equity	62 667 000	107 814 000	112 819 000	117 393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	577 000	2 029 000	3 440 000	4 731 000
Creditors	268 000	148 000	217 000	429 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 942 000	9 816 000	9 132 000	79 000
Total Current Debt	24 214 000	9 964 000	9 349 000	507 000
Total Equity and Debt	87 457 000	119 807 000	125 608 000	122 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,48 %	2,28 %	1,57 %	−1,4 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,04
Operating Profit Margin	21,22 %	20,73 %	15,47 %	4,71 %
Current Ratio	0,07	2,39	2,05	10,57
Quick Ratio	0,07	2,39	2,05	10,57
Equity Ratio	0,72	0,9	0,9	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %