BKB AS

0875 OSLO

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

111,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	357 000	846 000	70 000
Net Income	196 000	398 000	760 000	54 211 000
Total Assets	47 959 000	47 741 000	47 246 000	46 931 000
Total Equity	47 678 000	47 482 000	47 084 000	46 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	357 000	846 000	70 000
Expenditure	368 000	402 000	544 000	613 000
Operating Profit	−41 000	−45 000	303 000	−544 000
Financial Income	905 000	629 000	516 000	54 815 000
Financial Costs	516 000	62 000	0	38 000
Financial Balance	389 000	567 000	516 000	54 777 000
Earnings Before Tax	348 000	522 000	818 000	54 234 000
Tax	153 000	124 000	58 000	23 000
Net Income	196 000	398 000	760 000	54 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 618 000	17 118 000	17 368 000	14 968 000
Total Current Assets	31 342 000	30 623 000	29 878 000	31 964 000
Total Assets	47 959 000	47 741 000	47 246 000	46 931 000
Total Retained Equity	46 998 000	46 802 000	46 404 000	45 644 000
Total Equity	47 678 000	47 482 000	47 084 000	46 324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	259 000	162 000	607 000
Total Equity and Debt	47 959 000	47 741 000	47 246 000	46 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	327 000	357 000	846 000	70 000
Revenue	327 000	357 000	846 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	194 000	215 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	368 000	402 000	544 000	613 000
Operating Profit	−41 000	−45 000	303 000	−544 000
Financial Income	905 000	629 000	516 000	54 815 000
Financial Costs	516 000	62 000	0	38 000
Financial Balance	389 000	567 000	516 000	54 777 000
Dividends	0	0	0	0
Net Income	196 000	398 000	760 000	54 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 968 000	14 968 000	14 968 000	14 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 968 000	14 968 000	14 968 000	14 968 000
Total Fiancial Fixed Assets	1 650 000	2 150 000	2 400 000	0
Total Fixed Assets	16 618 000	17 118 000	17 368 000	14 968 000
Stock	0	0	0	0
Total Investments	25 576 000	24 744 000	0	0
Cash, Bank	5 766 000	5 879 000	29 128 000	31 780 000
Total Current Assets	31 342 000	30 623 000	29 878 000	31 964 000
Total Assets	47 959 000	47 741 000	47 246 000	46 931 000
Total Equity	47 678 000	47 482 000	47 084 000	46 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	3 000	0	0
Unpaid Taxes	7 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	125 000	104 000	585 000
Total Current Debt	282 000	259 000	162 000	607 000
Total Equity and Debt	47 959 000	47 741 000	47 246 000	46 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	0,84 %	1,61 %	117,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,54 %	−12,61 %	35,82 %	−777,14 %
Current Ratio	111,14	118,24	184,43	52,66
Quick Ratio	111,14	118,24	184,43	52,66
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %