JSQ AS

0160 OSLO

Finances

Return on Equity

5,56 %

Current Ratio

440

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	−2 155 000	1 036 000	−306 000
Net Income	123 000	−2 271 000	881 000	−372 000
Total Assets	2 216 000	2 393 000	4 673 000	3 796 000
Total Equity	2 211 000	2 389 000	4 660 000	3 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	−2 155 000	1 036 000	−306 000
Expenditure	49 000	117 000	120 000	119 000
Operating Profit	118 000	−2 272 000	916 000	−424 000
Financial Income	4 000	1 000	−35 000	17 000
Financial Costs	0	0	0	−36 000
Financial Balance	4 000	1 000	−35 000	53 000
Earnings Before Tax	123 000	−2 271 000	881 000	−372 000
Tax	0	0	0	0
Net Income	123 000	−2 271 000	881 000	−372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	30 000	99 000	99 000
Total Current Assets	2 200 000	2 363 000	4 574 000	3 697 000
Total Assets	2 216 000	2 393 000	4 673 000	3 796 000
Total Retained Equity	0	−20 248 000	−17 977 000	−18 858 000
Total Equity	2 211 000	2 389 000	4 660 000	3 779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	4 000	13 000	17 000
Total Equity and Debt	2 216 000	2 393 000	4 673 000	3 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	−2 155 000	1 036 000	−306 000
Revenue	168 000	−2 155 000	1 036 000	−306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	117 000	120 000	119 000
Operating Profit	118 000	−2 272 000	916 000	−424 000
Financial Income	4 000	1 000	−35 000	17 000
Financial Costs	0	0	0	−36 000
Financial Balance	4 000	1 000	−35 000	53 000
Dividends	300 000	0	0	0
Net Income	123 000	−2 271 000	881 000	−372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 000	30 000	99 000	99 000
Total Fixed Assets	16 000	30 000	99 000	99 000
Stock	0	0	0	0
Total Investments	1 820 000	438 000	2 801 000	2 060 000
Cash, Bank	380 000	1 924 000	1 719 000	1 542 000
Total Current Assets	2 200 000	2 363 000	4 574 000	3 697 000
Total Assets	2 216 000	2 393 000	4 673 000	3 796 000
Total Equity	2 211 000	2 389 000	4 660 000	3 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	12 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	1 000	1 000	1 000	3 000
Total Current Debt	5 000	4 000	13 000	17 000
Total Equity and Debt	2 216 000	2 393 000	4 673 000	3 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	−95,06 %	18,91 %	−9,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,24 %	105,43 %	88,42 %	138,56 %
Current Ratio	440	590,75	351,85	217,47
Quick Ratio	440	590,75	351,85	217,47
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %