HØRTE GÅRD CATERING AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

−0,32 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	12 000	6 000
Net Income	1 000	−24 000	0	−6 000
Total Assets	0	0	3 000	6 000
Total Equity	−315 000	−316 000	−292 000	−292 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	12 000	6 000
Expenditure	8 000	24 000	12 000	11 000
Operating Profit	1 000	−24 000	0	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−24 000	0	−6 000
Tax	0	0	0	0
Net Income	1 000	−24 000	0	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	3 000	6 000
Total Assets	0	0	3 000	6 000
Total Retained Equity	−415 000	−416 000	−392 000	−392 000
Total Equity	−315 000	−316 000	−292 000	−292 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	316 000	295 000	297 000
Total Equity and Debt	0	0	3 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	12 000	6 000
Other Income	0	0	0	0
Revenue	9 000	0	12 000	6 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	24 000	12 000	11 000
Operating Profit	1 000	−24 000	0	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−24 000	0	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	6 000
Total Current Assets	0	0	3 000	6 000
Total Assets	0	0	3 000	6 000
Total Equity	−315 000	−316 000	−292 000	−292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	315 000	316 000	287 000	297 000
Total Current Debt	315 000	316 000	295 000	297 000
Total Equity and Debt	0	0	3 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,32 %	7,59 %	−0 %	2,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	11,11 %	-	0 %	−100 %
Current Ratio	0	0	0,01	0,02
Quick Ratio	0	0	0,01	0,02
Equity Ratio	-	-	−97,33	−48,67
Gross Profit Margin	55,56 %	-	100 %	100 %