NORSK GALLUP INSTITUTT AS

0187 OSLO

Finances

Share Ownership

Return on Equity

0,99 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 448 000	25 454 000	28 457 000	31 347 000
Net Income	13 000	2 000	128 000	207 000
Total Assets	4 852 000	4 739 000	5 140 000	5 099 000
Total Equity	1 315 000	1 302 000	1 301 000	1 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 448 000	25 454 000	28 457 000	31 347 000
Expenditure	22 451 000	25 457 000	28 307 000	31 177 000
Operating Profit	−4 000	−3 000	149 000	169 000
Financial Income	27 000	9 000	20 000	41 000
Financial Costs	7 000	4 000	5 000	3 000
Financial Balance	20 000	5 000	15 000	38 000
Earnings Before Tax	17 000	2 000	164 000	207 000
Tax	4 000	0	36 000	0
Net Income	13 000	2 000	128 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	83 000	84 000	120 000
Total Current Assets	4 772 000	4 655 000	5 056 000	4 979 000
Total Assets	4 852 000	4 739 000	5 140 000	5 099 000
Total Retained Equity	893 000	879 000	878 000	750 000
Total Equity	1 315 000	1 302 000	1 301 000	1 173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 537 000	3 436 000	3 839 000	3 927 000
Total Equity and Debt	4 852 000	4 739 000	5 140 000	5 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 448 000	25 454 000	28 457 000	31 347 000
Other Income	0	0	0	0
Revenue	22 448 000	25 454 000	28 457 000	31 347 000
Cost of Goods Sold	1 000	16 000	79 000	193 000
Salary Costs	16 942 000	18 696 000	21 466 000	24 226 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 451 000	25 457 000	28 307 000	31 177 000
Operating Profit	−4 000	−3 000	149 000	169 000
Financial Income	27 000	9 000	20 000	41 000
Financial Costs	7 000	4 000	5 000	3 000
Financial Balance	20 000	5 000	15 000	38 000
Dividends	0	0	0	0
Net Income	13 000	2 000	128 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	83 000	84 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	83 000	84 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 382 000	1 646 000	2 071 000	3 249 000
Total Current Assets	4 772 000	4 655 000	5 056 000	4 979 000
Total Assets	4 852 000	4 739 000	5 140 000	5 099 000
Total Equity	1 315 000	1 302 000	1 301 000	1 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	375 000	0	0	0
Unpaid Taxes	1 935 000	2 022 000	2 331 000	2 156 000
Dividends	0	0	0	0
Other Current Debt	1 227 000	1 415 000	1 508 000	1 771 000
Total Current Debt	3 537 000	3 436 000	3 839 000	3 927 000
Total Equity and Debt	4 852 000	4 739 000	5 140 000	5 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	0,15 %	9,84 %	17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,02 %	−0,01 %	0,52 %	0,54 %
Current Ratio	1,35	1,35	1,32	1,27
Quick Ratio	1,35	1,35	1,32	1,27
Equity Ratio	0,27	0,27	0,25	0,23
Gross Profit Margin	100 %	99,94 %	99,72 %	99,38 %