company

AKRIMEK AS

2318 HAMAR

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

63,99 %

Current Ratio

2,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 000	424 000	1 111 000	940 000
Net Income	407 000	−261 000	42 000	211 000
Total Assets	1 016 000	924 000	1 518 000	905 000
Total Equity	636 000	228 000	489 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 000	424 000	1 111 000	940 000
Expenditure	449 000	704 000	1 238 000	1 058 000
Operating Profit	−250 000	−281 000	−127 000	−117 000
Financial Income	672 000	0	206 000	320 000
Financial Costs	14 000	14 000	57 000	7 000
Financial Balance	658 000	−14 000	149 000	313 000
Earnings Before Tax	407 000	−294 000	22 000	196 000
Tax	0	−34 000	−20 000	−15 000
Net Income	407 000	−261 000	42 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	502 000	521 000	344 000
Total Current Assets	820 000	421 000	997 000	561 000
Total Assets	1 016 000	924 000	1 518 000	905 000
Total Retained Equity	276 000	−132 000	129 000	87 000
Total Equity	636 000	228 000	489 000	447 000
Total Long-Term Debt	0	116 000	234 000	54 000
Total Current Debt	381 000	579 000	795 000	405 000
Total Equity and Debt	1 016 000	924 000	1 518 000	905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 000	423 000	1 036 000	940 000
Other Income	0	1 000	75 000	0
Revenue	198 000	424 000	1 111 000	940 000
Cost of Goods Sold	206 000	442 000	827 000	833 000
Salary Costs	0	0	0	0
Depreciation	1 000	18 000	23 000	22 000
Impairment	0	0	0	0
Expenditure	449 000	704 000	1 238 000	1 058 000
Operating Profit	−250 000	−281 000	−127 000	−117 000
Financial Income	672 000	0	206 000	320 000
Financial Costs	14 000	14 000	57 000	7 000
Financial Balance	658 000	−14 000	149 000	313 000
Dividends	0	0	0	0
Net Income	407 000	−261 000	42 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	19 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	4 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	197 000	502 000	502 000	302 000
Total Fixed Assets	197 000	502 000	521 000	344 000
Stock	309 000	360 000	295 000	270 000
Total Investments	0	0	0	0
Cash, Bank	220 000	14 000	113 000	0
Total Current Assets	820 000	421 000	997 000	561 000
Total Assets	1 016 000	924 000	1 518 000	905 000
Total Equity	636 000	228 000	489 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	116 000	234 000	54 000
Creditors	31 000	17 000	143 000	4 000
Unpaid Taxes	6 000	10 000	164 000	16 000
Dividends	0	0	0	0
Other Current Debt	344 000	552 000	488 000	385 000
Total Current Debt	381 000	579 000	795 000	405 000
Total Equity and Debt	1 016 000	924 000	1 518 000	905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,99 %	−114,47 %	8,59 %	47,2 %
Debt-to-Equity Ratio	0	0,51	0,48	0,12
Operating Profit Margin	−126,26 %	−66,27 %	−11,43 %	−12,45 %
Current Ratio	2,15	0,73	1,25	1,39
Quick Ratio	11,39	1,92	1,99	4,16
Equity Ratio	0,63	0,25	0,32	0,49
Gross Profit Margin	−4,04 %	−4,25 %	25,56 %	11,38 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English