STADIONSVINGEN AS

4611 KRISTIANSAND S

Finances

Return on Equity

6,99 %

Current Ratio

7,82

Debt-to-Equity Ratio

5,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 756 000	4 162 000	3 856 000	3 986 000
Net Income	267 000	−37 000	−31 000	104 000
Total Assets	24 961 000	25 477 000	26 658 000	27 606 000
Total Equity	3 819 000	3 552 000	3 589 000	3 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 756 000	4 162 000	3 856 000	3 986 000
Expenditure	3 102 000	2 446 000	2 256 000	2 363 000
Operating Profit	1 653 000	1 716 000	1 599 000	1 622 000
Financial Income	0	0	28 000	28 000
Financial Costs	1 311 000	1 763 000	1 668 000	1 516 000
Financial Balance	−1 311 000	−1 763 000	−1 640 000	−1 488 000
Earnings Before Tax	342 000	−47 000	−40 000	134 000
Tax	75 000	−10 000	−9 000	29 000
Net Income	267 000	−37 000	−31 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 157 000	24 868 000	25 540 000	26 248 000
Total Current Assets	805 000	609 000	1 117 000	1 357 000
Total Assets	24 961 000	25 477 000	26 658 000	27 606 000
Total Retained Equity	3 669 000	3 402 000	3 439 000	3 471 000
Total Equity	3 819 000	3 552 000	3 589 000	3 621 000
Total Long-Term Debt	21 039 000	21 572 000	22 997 000	21 728 000
Total Current Debt	103 000	353 000	71 000	2 257 000
Total Equity and Debt	24 961 000	25 477 000	26 658 000	27 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 783 000	3 536 000	3 201 000	3 342 000
Other Income	972 000	627 000	655 000	644 000
Revenue	4 756 000	4 162 000	3 856 000	3 986 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	711 000	753 000	748 000	858 000
Impairment	0	0	0	0
Expenditure	3 102 000	2 446 000	2 256 000	2 363 000
Operating Profit	1 653 000	1 716 000	1 599 000	1 622 000
Financial Income	0	0	28 000	28 000
Financial Costs	1 311 000	1 763 000	1 668 000	1 516 000
Financial Balance	−1 311 000	−1 763 000	−1 640 000	−1 488 000
Dividends	0	0	0	0
Net Income	267 000	−37 000	−31 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 085 000	24 770 000	25 455 000	26 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	87 000	74 000	138 000
Total Tangible Assets	24 146 000	24 857 000	25 530 000	26 248 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	0
Total Fixed Assets	24 157 000	24 868 000	25 540 000	26 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	264 000	9 000	266 000
Total Current Assets	805 000	609 000	1 117 000	1 357 000
Total Assets	24 961 000	25 477 000	26 658 000	27 606 000
Total Equity	3 819 000	3 552 000	3 589 000	3 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 039 000	21 572 000	22 997 000	21 728 000
Creditors	21 000	266 000	5 000	380 000
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	83 000	66 000	2 000
Total Current Debt	103 000	353 000	71 000	2 257 000
Total Equity and Debt	24 961 000	25 477 000	26 658 000	27 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,99 %	−1,04 %	−0,86 %	2,87 %
Debt-to-Equity Ratio	5,51	6,07	6,41	6
Operating Profit Margin	34,76 %	41,23 %	41,47 %	40,69 %
Current Ratio	7,82	1,73	15,73	0,6
Quick Ratio	7,82	1,73	15,73	0,6
Equity Ratio	0,15	0,14	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %