FJORDTIND EIENDOM AS

6050 VALDERØYA

Finances

Share Ownership

Return on Equity

9,37 %

Current Ratio

2,46

Debt-to-Equity Ratio

1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	639 000	669 000	4 485 000	667 000
Net Income	184 000	248 000	2 779 000	−100 000
Total Assets	5 815 000	6 730 000	9 584 000	9 554 000
Total Equity	1 964 000	2 252 000	3 592 000	2 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	639 000	669 000	4 485 000	667 000
Expenditure	284 000	265 000	662 000	530 000
Operating Profit	355 000	405 000	3 823 000	137 000
Financial Income	0	0	0	0
Financial Costs	119 000	86 000	203 000	194 000
Financial Balance	−119 000	−86 000	−203 000	−194 000
Earnings Before Tax	236 000	318 000	3 620 000	−57 000
Tax	52 000	70 000	841 000	43 000
Net Income	184 000	248 000	2 779 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 616 000	5 616 000	5 668 000	9 200 000
Total Current Assets	199 000	1 114 000	3 916 000	355 000
Total Assets	5 815 000	6 730 000	9 584 000	9 554 000
Total Retained Equity	1 934 000	1 892 000	2 492 000	40 000
Total Equity	1 964 000	2 252 000	3 592 000	2 066 000
Total Long-Term Debt	3 770 000	4 163 000	2 895 000	7 317 000
Total Current Debt	81 000	315 000	3 098 000	171 000
Total Equity and Debt	5 815 000	6 730 000	9 584 000	9 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	639 000	669 000	4 485 000	667 000
Revenue	639 000	669 000	4 485 000	667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	71 000	92 000	217 000	317 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	265 000	662 000	530 000
Operating Profit	355 000	405 000	3 823 000	137 000
Financial Income	0	0	0	0
Financial Costs	119 000	86 000	203 000	194 000
Financial Balance	−119 000	−86 000	−203 000	−194 000
Dividends	0	0	2 000 000	0
Net Income	184 000	248 000	2 779 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	52 000	0
Real Eastate	5 616 000	5 616 000	5 616 000	9 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 616 000	5 616 000	5 616 000	9 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 616 000	5 616 000	5 668 000	9 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	114 000	2 846 000	355 000
Total Current Assets	199 000	1 114 000	3 916 000	355 000
Total Assets	5 815 000	6 730 000	9 584 000	9 554 000
Total Equity	1 964 000	2 252 000	3 592 000	2 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 770 000	4 163 000	2 895 000	7 317 000
Creditors	0	0	12 000	0
Unpaid Taxes	47 000	12 000	58 000	98 000
Dividends	0	0	2 000 000	0
Other Current Debt	45 000	74 000	18 000	25 000
Total Current Debt	81 000	315 000	3 098 000	171 000
Total Equity and Debt	5 815 000	6 730 000	9 584 000	9 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,37 %	11,01 %	77,37 %	−4,84 %
Debt-to-Equity Ratio	1,92	1,85	0,81	3,54
Operating Profit Margin	55,56 %	60,54 %	85,24 %	20,54 %
Current Ratio	2,46	3,54	1,26	2,08
Quick Ratio	2,46	3,54	1,26	2,08
Equity Ratio	0,34	0,33	0,37	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %