BJOLO AS

4404 FLEKKEFJORD

Finances

Return on Equity

−1,89 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	40 000	42 000	72 000
Net Income	−18 000	13 000	15 000	−8 000
Total Assets	2 426 000	2 401 000	2 378 000	2 366 000
Total Equity	951 000	969 000	956 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	40 000	42 000	72 000
Expenditure	61 000	55 000	64 000	45 000
Operating Profit	−49 000	−15 000	−22 000	26 000
Financial Income	47 000	47 000	59 000	0
Financial Costs	35 000	28 000	33 000	36 000
Financial Balance	12 000	19 000	26 000	−36 000
Earnings Before Tax	−36 000	4 000	4 000	−10 000
Tax	−18 000	−9 000	−12 000	−2 000
Net Income	−18 000	13 000	15 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 405 000	2 387 000	2 378 000	2 366 000
Total Current Assets	21 000	14 000	0	0
Total Assets	2 426 000	2 401 000	2 378 000	2 366 000
Total Retained Equity	851 000	869 000	856 000	841 000
Total Equity	951 000	969 000	956 000	941 000
Total Long-Term Debt	671 000	738 000	804 000	871 000
Total Current Debt	804 000	694 000	618 000	555 000
Total Equity and Debt	2 426 000	2 401 000	2 378 000	2 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 000	40 000	42 000	72 000
Revenue	12 000	40 000	42 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	55 000	64 000	45 000
Operating Profit	−49 000	−15 000	−22 000	26 000
Financial Income	47 000	47 000	59 000	0
Financial Costs	35 000	28 000	33 000	36 000
Financial Balance	12 000	19 000	26 000	−36 000
Dividends	0	0	0	0
Net Income	−18 000	13 000	15 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	59 000	50 000	38 000
Real Eastate	1 400 000	1 400 000	1 400 000	1 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fiancial Fixed Assets	928 000	928 000	928 000	928 000
Total Fixed Assets	2 405 000	2 387 000	2 378 000	2 366 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	14 000	0	0
Total Current Assets	21 000	14 000	0	0
Total Assets	2 426 000	2 401 000	2 378 000	2 366 000
Total Equity	951 000	969 000	956 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	671 000	738 000	804 000	871 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	804 000	694 000	618 000	555 000
Total Current Debt	804 000	694 000	618 000	555 000
Total Equity and Debt	2 426 000	2 401 000	2 378 000	2 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,89 %	1,34 %	1,57 %	−0,85 %
Debt-to-Equity Ratio	0,71	0,76	0,84	0,93
Operating Profit Margin	−408,33 %	−37,5 %	−52,38 %	36,11 %
Current Ratio	0,03	0,02	0	0
Quick Ratio	0,03	0,02	0	0
Equity Ratio	0,39	0,4	0,4	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %