SKIPAVIK INVEST AS

5218 NORDSTRØNO

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

56,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	6 000	6 000	6 000
Net Income	18 000	372 000	239 000	473 000
Total Assets	9 231 000	9 528 000	9 606 000	9 766 000
Total Equity	9 146 000	9 528 000	9 606 000	9 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	6 000	6 000	6 000
Expenditure	146 000	15 000	15 000	21 000
Operating Profit	422 000	−9 000	−9 000	−15 000
Financial Income	0	381 000	248 000	488 000
Financial Costs	319 000	0	0	0
Financial Balance	−319 000	381 000	248 000	488 000
Earnings Before Tax	103 000	372 000	239 000	473 000
Tax	85 000	0	0	0
Net Income	18 000	372 000	239 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 469 000	4 623 000	4 242 000	3 998 000
Total Current Assets	4 762 000	4 905 000	5 364 000	5 768 000
Total Assets	9 231 000	9 528 000	9 606 000	9 766 000
Total Retained Equity	8 781 000	9 163 000	9 241 000	9 402 000
Total Equity	9 146 000	9 528 000	9 606 000	9 766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	85 000	0	0	0
Total Equity and Debt	9 231 000	9 528 000	9 606 000	9 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	568 000	6 000	6 000	6 000
Revenue	568 000	6 000	6 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	15 000	15 000	21 000
Operating Profit	422 000	−9 000	−9 000	−15 000
Financial Income	0	381 000	248 000	488 000
Financial Costs	319 000	0	0	0
Financial Balance	−319 000	381 000	248 000	488 000
Dividends	0	0	0	0
Net Income	18 000	372 000	239 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 469 000	4 623 000	4 242 000	3 998 000
Total Fixed Assets	4 469 000	4 623 000	4 242 000	3 998 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 762 000	4 905 000	5 364 000	5 768 000
Total Current Assets	4 762 000	4 905 000	5 364 000	5 768 000
Total Assets	9 231 000	9 528 000	9 606 000	9 766 000
Total Equity	9 146 000	9 528 000	9 606 000	9 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	85 000	0	0	0
Total Equity and Debt	9 231 000	9 528 000	9 606 000	9 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	3,9 %	2,49 %	4,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,3 %	−150 %	−150 %	−250 %
Current Ratio	56,02	-	-	-
Quick Ratio	56,02	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %