PRAESTANTIA AS

0377 OSLO

Finances

Return on Equity

19,1 %

Current Ratio

5,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 239 000	709 000	1 429 000	2 181 000
Net Income	879 000	431 000	494 000	1 218 000
Total Assets	5 710 000	5 222 000	5 916 000	6 120 000
Total Equity	4 603 000	4 325 000	4 594 000	5 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 239 000	709 000	1 429 000	2 181 000
Expenditure	1 152 000	214 000	932 000	866 000
Operating Profit	1 087 000	494 000	497 000	1 315 000
Financial Income	45 000	48 000	113 000	202 000
Financial Costs	1 000	0	0	0
Financial Balance	44 000	48 000	113 000	202 000
Earnings Before Tax	1 130 000	542 000	611 000	1 516 000
Tax	252 000	111 000	117 000	298 000
Net Income	879 000	431 000	494 000	1 218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	9 000	21 000	13 000
Total Current Assets	5 708 000	5 213 000	5 895 000	6 107 000
Total Assets	5 710 000	5 222 000	5 916 000	6 120 000
Total Retained Equity	4 497 000	4 218 000	4 488 000	5 194 000
Total Equity	4 603 000	4 325 000	4 594 000	5 300 000
Total Long-Term Debt	0	2 000	2 000	3 000
Total Current Debt	1 106 000	895 000	1 320 000	817 000
Total Equity and Debt	5 710 000	5 222 000	5 916 000	6 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 239 000	709 000	1 429 000	2 181 000
Other Income	0	0	0	0
Revenue	2 239 000	709 000	1 429 000	2 181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 012 000	108 000	800 000	801 000
Depreciation	8 000	11 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	1 152 000	214 000	932 000	866 000
Operating Profit	1 087 000	494 000	497 000	1 315 000
Financial Income	45 000	48 000	113 000	202 000
Financial Costs	1 000	0	0	0
Financial Balance	44 000	48 000	113 000	202 000
Dividends	400 000	0	1 200 000	0
Net Income	879 000	431 000	494 000	1 218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	19 000	12 000
Total Tangible Assets	0	8 000	19 000	12 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	9 000	21 000	13 000
Stock	0	0	0	0
Total Investments	187 000	42 000	228 000	328 000
Cash, Bank	5 364 000	5 062 000	5 460 000	5 587 000
Total Current Assets	5 708 000	5 213 000	5 895 000	6 107 000
Total Assets	5 710 000	5 222 000	5 916 000	6 120 000
Total Equity	4 603 000	4 325 000	4 594 000	5 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	3 000
Creditors	1 000	0	3 000	0
Unpaid Taxes	151 000	75 000	499 000	559 000
Dividends	400 000	0	1 200 000	0
Other Current Debt	100 000	9 000	0	0
Total Current Debt	1 106 000	895 000	1 320 000	817 000
Total Equity and Debt	5 710 000	5 222 000	5 916 000	6 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,1 %	9,97 %	10,75 %	22,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,55 %	69,68 %	34,78 %	60,29 %
Current Ratio	5,16	5,82	4,47	7,47
Quick Ratio	5,16	5,82	4,47	7,47
Equity Ratio	0,81	0,83	0,78	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %