EIDEHLI AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

33,07 %

Current Ratio

4,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 283 000	1 914 000	1 563 000	2 264 000
Net Income	719 000	530 000	309 000	857 000
Total Assets	2 746 000	1 969 000	2 053 000	1 973 000
Total Equity	2 174 000	1 454 000	1 725 000	1 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 283 000	1 914 000	1 563 000	2 264 000
Expenditure	1 374 000	1 238 000	1 176 000	1 184 000
Operating Profit	908 000	676 000	387 000	1 080 000
Financial Income	14 000	5 000	9 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	9 000	15 000
Earnings Before Tax	922 000	682 000	396 000	1 095 000
Tax	203 000	152 000	87 000	238 000
Net Income	719 000	530 000	309 000	857 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	21 000	30 000
Total Current Assets	2 746 000	1 959 000	2 032 000	1 942 000
Total Assets	2 746 000	1 969 000	2 053 000	1 973 000
Total Retained Equity	2 074 000	1 354 000	1 625 000	1 316 000
Total Equity	2 174 000	1 454 000	1 725 000	1 416 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	572 000	514 000	328 000	557 000
Total Equity and Debt	2 746 000	1 969 000	2 053 000	1 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 283 000	1 914 000	1 563 000	2 264 000
Other Income	0	0	0	0
Revenue	2 283 000	1 914 000	1 563 000	2 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 274 000	1 145 000	1 084 000	1 101 000
Depreciation	10 000	10 000	10 000	9 000
Impairment	0	0	0	0
Expenditure	1 374 000	1 238 000	1 176 000	1 184 000
Operating Profit	908 000	676 000	387 000	1 080 000
Financial Income	14 000	5 000	9 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	9 000	15 000
Dividends	0	800 000	0	0
Net Income	719 000	530 000	309 000	857 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	20 000	30 000
Total Tangible Assets	0	10 000	20 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	21 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 916 000	1 253 000	1 840 000	1 718 000
Total Current Assets	2 746 000	1 959 000	2 032 000	1 942 000
Total Assets	2 746 000	1 969 000	2 053 000	1 973 000
Total Equity	2 174 000	1 454 000	1 725 000	1 416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	24 000	33 000	48 000
Unpaid Taxes	216 000	224 000	100 000	161 000
Dividends	0	800 000	0	0
Other Current Debt	126 000	114 000	108 000	110 000
Total Current Debt	572 000	514 000	328 000	557 000
Total Equity and Debt	2 746 000	1 969 000	2 053 000	1 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,07 %	36,45 %	17,91 %	60,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,77 %	35,32 %	24,76 %	47,7 %
Current Ratio	4,8	3,81	6,2	3,49
Quick Ratio	4,8	3,81	6,2	3,49
Equity Ratio	0,79	0,74	0,84	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %