HENSMOEN EIENDOM AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

−0,85 %

Current Ratio

64,79

Debt-to-Equity Ratio

4,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−32 000	−26 000	−24 000	−14 000
Total Assets	19 014 000	12 126 000	11 956 000	11 816 000
Total Equity	3 754 000	3 491 000	3 332 000	3 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	33 000	31 000	18 000
Operating Profit	−42 000	−33 000	−31 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−42 000	−33 000	−31 000	−18 000
Tax	−9 000	−7 000	−7 000	−4 000
Net Income	−32 000	−26 000	−24 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 782 000	11 267 000	11 267 000	11 267 000
Total Current Assets	1 231 000	860 000	689 000	550 000
Total Assets	19 014 000	12 126 000	11 956 000	11 816 000
Total Retained Equity	2 173 000	2 390 000	−812 000	−788 000
Total Equity	3 754 000	3 491 000	3 332 000	3 139 000
Total Long-Term Debt	15 241 000	8 635 000	8 623 000	8 650 000
Total Current Debt	19 000	0	0	28 000
Total Equity and Debt	19 014 000	12 126 000	11 956 000	11 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	33 000	31 000	18 000
Operating Profit	−42 000	−33 000	−31 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	−26 000	−24 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 267 000	11 267 000	11 267 000	11 267 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 267 000	11 267 000	11 267 000	11 267 000
Total Fiancial Fixed Assets	6 516 000	0	0	0
Total Fixed Assets	17 782 000	11 267 000	11 267 000	11 267 000
Stock	1 186 000	849 000	646 000	398 000
Total Investments	0	0	0	0
Cash, Bank	45 000	10 000	43 000	151 000
Total Current Assets	1 231 000	860 000	689 000	550 000
Total Assets	19 014 000	12 126 000	11 956 000	11 816 000
Total Equity	3 754 000	3 491 000	3 332 000	3 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 241 000	8 635 000	8 623 000	8 650 000
Creditors	0	0	0	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	0	0
Total Current Debt	19 000	0	0	28 000
Total Equity and Debt	19 014 000	12 126 000	11 956 000	11 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,85 %	−0,74 %	−0,72 %	−0,45 %
Debt-to-Equity Ratio	4,06	2,47	2,59	2,76
Operating Profit Margin	-	-	-	-
Current Ratio	64,79	-	-	19,64
Quick Ratio	−1,05	−1,01	−1,07	−1,49
Equity Ratio	0,2	0,29	0,28	0,27
Gross Profit Margin	-	-	-	-