STORGATA EIENDOM LILLEHAMMER AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 372 000	2 381 000	2 536 000	2 587 000
Net Income	586 000	537 000	393 000	356 000
Total Assets	15 171 000	14 529 000	13 868 000	13 322 000
Total Equity	14 042 000	13 456 000	12 920 000	12 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 372 000	2 381 000	2 536 000	2 587 000
Expenditure	1 661 000	1 719 000	2 045 000	2 131 000
Operating Profit	711 000	662 000	492 000	456 000
Financial Income	41 000	29 000	12 000	0
Financial Costs	0	3 000	0	0
Financial Balance	41 000	26 000	12 000	0
Earnings Before Tax	751 000	688 000	504 000	456 000
Tax	165 000	151 000	111 000	100 000
Net Income	586 000	537 000	393 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 168 000	14 520 000	13 868 000	13 316 000
Total Current Assets	3 000	9 000	0	6 000
Total Assets	15 171 000	14 529 000	13 868 000	13 322 000
Total Retained Equity	12 529 000	11 943 000	11 407 000	11 013 000
Total Equity	14 042 000	13 456 000	12 920 000	12 526 000
Total Long-Term Debt	1 026 000	960 000	901 000	763 000
Total Current Debt	102 000	113 000	48 000	32 000
Total Equity and Debt	15 171 000	14 529 000	13 868 000	13 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 372 000	2 381 000	2 536 000	2 587 000
Revenue	2 372 000	2 381 000	2 536 000	2 587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 661 000	1 719 000	2 045 000	2 131 000
Operating Profit	711 000	662 000	492 000	456 000
Financial Income	41 000	29 000	12 000	0
Financial Costs	0	3 000	0	0
Financial Balance	41 000	26 000	12 000	0
Dividends	0	0	0	0
Net Income	586 000	537 000	393 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 717 000	13 209 000	13 209 000	13 209 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 717 000	13 209 000	13 209 000	13 209 000
Total Fiancial Fixed Assets	1 450 000	1 311 000	659 000	107 000
Total Fixed Assets	15 168 000	14 520 000	13 868 000	13 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 000	9 000	0	6 000
Total Assets	15 171 000	14 529 000	13 868 000	13 322 000
Total Equity	14 042 000	13 456 000	12 920 000	12 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 026 000	960 000	901 000	763 000
Creditors	0	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	102 000	113 000	48 000	32 000
Total Equity and Debt	15 171 000	14 529 000	13 868 000	13 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	3,99 %	3,04 %	2,84 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,06
Operating Profit Margin	29,97 %	27,8 %	19,4 %	17,63 %
Current Ratio	0,03	0,08	0	0,19
Quick Ratio	0,03	0,08	0	0,19
Equity Ratio	0,93	0,93	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %