AMJ HOLDING AS

4626 KRISTIANSAND S

Finances

Return on Equity

40,66 %

Current Ratio

0,26

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 140 000	2 140 000	2 040 000	1 740 000
Net Income	3 939 000	535 000	1 051 000	376 000
Total Assets	14 680 000	14 528 000	14 580 000	15 717 000
Total Equity	9 687 000	8 094 000	7 725 000	6 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 140 000	2 140 000	2 040 000	1 740 000
Expenditure	1 011 000	1 357 000	569 000	1 104 000
Operating Profit	1 129 000	783 000	1 471 000	635 000
Financial Income	3 150 000	0	0	1 000
Financial Costs	117 000	96 000	124 000	154 000
Financial Balance	3 033 000	−96 000	−124 000	−153 000
Earnings Before Tax	4 162 000	687 000	1 348 000	482 000
Tax	223 000	151 000	296 000	106 000
Net Income	3 939 000	535 000	1 051 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 115 000	14 115 000	14 115 000	14 115 000
Total Current Assets	565 000	413 000	465 000	1 602 000
Total Assets	14 680 000	14 528 000	14 580 000	15 717 000
Total Retained Equity	3 578 000	1 984 000	1 615 000	564 000
Total Equity	9 687 000	8 094 000	7 725 000	6 673 000
Total Long-Term Debt	2 778 000	3 782 000	4 541 000	4 552 000
Total Current Debt	2 215 000	2 652 000	2 314 000	4 491 000
Total Equity and Debt	14 680 000	14 528 000	14 580 000	15 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 140 000	2 140 000	2 040 000	1 740 000
Other Income	0	0	0	0
Revenue	2 140 000	2 140 000	2 040 000	1 740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	978 000	934 000	545 000	732 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 011 000	1 357 000	569 000	1 104 000
Operating Profit	1 129 000	783 000	1 471 000	635 000
Financial Income	3 150 000	0	0	1 000
Financial Costs	117 000	96 000	124 000	154 000
Financial Balance	3 033 000	−96 000	−124 000	−153 000
Dividends	2 000 000	0	0	0
Net Income	3 939 000	535 000	1 051 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 115 000	14 115 000	14 115 000	14 115 000
Total Fixed Assets	14 115 000	14 115 000	14 115 000	14 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	360 000	435 000	150 000
Total Current Assets	565 000	413 000	465 000	1 602 000
Total Assets	14 680 000	14 528 000	14 580 000	15 717 000
Total Equity	9 687 000	8 094 000	7 725 000	6 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 778 000	3 782 000	4 541 000	4 552 000
Creditors	1 000	652 000	0	1 559 000
Unpaid Taxes	167 000	68 000	147 000	48 000
Dividends	2 000 000	0	0	0
Other Current Debt	1 917 000	1 820 000	1 859 000	2 765 000
Total Current Debt	2 215 000	2 652 000	2 314 000	4 491 000
Total Equity and Debt	14 680 000	14 528 000	14 580 000	15 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,66 %	6,61 %	13,61 %	5,63 %
Debt-to-Equity Ratio	0,29	0,47	0,59	0,68
Operating Profit Margin	52,76 %	36,59 %	72,11 %	36,49 %
Current Ratio	0,26	0,16	0,2	0,36
Quick Ratio	0,26	0,16	0,2	0,36
Equity Ratio	0,66	0,56	0,53	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %