company

BØE MASKIN AS

6095 BØLANDET

Finances

Share Ownership

Return on Equity

8,28 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 443 000	2 900 000	2 576 000	1 784 000
Net Income	39 000	5 000	130 000	37 000
Total Assets	1 536 000	1 320 000	668 000	552 000
Total Equity	471 000	432 000	426 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 443 000	2 900 000	2 576 000	1 784 000
Expenditure	3 372 000	2 890 000	2 405 000	1 736 000
Operating Profit	72 000	9 000	166 000	48 000
Financial Income	0	0	0	0
Financial Costs	22 000	3 000	0	0
Financial Balance	−22 000	−3 000	0	0
Earnings Before Tax	50 000	7 000	166 000	48 000
Tax	11 000	1 000	37 000	10 000
Net Income	39 000	5 000	130 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	692 000	73 000	105 000
Total Current Assets	836 000	628 000	596 000	447 000
Total Assets	1 536 000	1 320 000	668 000	552 000
Total Retained Equity	271 000	232 000	226 000	97 000
Total Equity	471 000	432 000	426 000	297 000
Total Long-Term Debt	407 000	446 000	0	0
Total Current Debt	658 000	442 000	242 000	256 000
Total Equity and Debt	1 536 000	1 320 000	668 000	552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 443 000	2 900 000	2 376 000	1 740 000
Other Income	0	0	200 000	44 000
Revenue	3 443 000	2 900 000	2 576 000	1 784 000
Cost of Goods Sold	845 000	747 000	697 000	429 000
Salary Costs	660 000	446 000	428 000	279 000
Depreciation	47 000	42 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	3 372 000	2 890 000	2 405 000	1 736 000
Operating Profit	72 000	9 000	166 000	48 000
Financial Income	0	0	0	0
Financial Costs	22 000	3 000	0	0
Financial Balance	−22 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	39 000	5 000	130 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	588 000	588 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	104 000	73 000	105 000
Total Tangible Assets	700 000	692 000	73 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	700 000	692 000	73 000	105 000
Stock	114 000	168 000	38 000	42 000
Total Investments	0	0	0	0
Cash, Bank	41 000	139 000	213 000	116 000
Total Current Assets	836 000	628 000	596 000	447 000
Total Assets	1 536 000	1 320 000	668 000	552 000
Total Equity	471 000	432 000	426 000	297 000
Short-Term Group Debt	0	0	0	98 000
Total Long-Term Debt	407 000	446 000	0	0
Creditors	250 000	104 000	108 000	89 000
Unpaid Taxes	185 000	81 000	60 000	58 000
Dividends	0	0	0	0
Other Current Debt	217 000	256 000	37 000	0
Total Current Debt	658 000	442 000	242 000	256 000
Total Equity and Debt	1 536 000	1 320 000	668 000	552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,28 %	1,16 %	30,52 %	12,46 %
Debt-to-Equity Ratio	0,86	1,03	0	0
Operating Profit Margin	2,09 %	0,31 %	6,44 %	2,69 %
Current Ratio	1,27	1,42	2,46	1,75
Quick Ratio	1,54	2,29	2,92	2,09
Equity Ratio	0,31	0,33	0,64	0,54
Gross Profit Margin	75,46 %	74,24 %	72,94 %	75,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English