EINAR RISA HOLDING AS

0265 OSLO

Finances

Return on Equity

9,12 %

Current Ratio

13,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 609 000	2 738 000	794 000	1 504 000
Net Income	2 448 000	2 534 000	596 000	1 330 000
Total Assets	28 859 000	27 971 000	26 379 000	28 053 000
Total Equity	26 834 000	26 387 000	25 353 000	27 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 609 000	2 738 000	794 000	1 504 000
Expenditure	213 000	220 000	235 000	234 000
Operating Profit	2 396 000	2 518 000	559 000	1 270 000
Financial Income	52 000	16 000	39 000	63 000
Financial Costs	0	0	1 000	2 000
Financial Balance	52 000	16 000	38 000	61 000
Earnings Before Tax	2 448 000	2 534 000	596 000	1 330 000
Tax	0	0	0	0
Net Income	2 448 000	2 534 000	596 000	1 330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	853 000	853 000	853 000	2 224 000
Total Current Assets	28 006 000	27 118 000	25 526 000	25 829 000
Total Assets	28 859 000	27 971 000	26 379 000	28 053 000
Total Retained Equity	26 652 000	26 205 000	25 171 000	26 945 000
Total Equity	26 834 000	26 387 000	25 353 000	27 127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 025 000	1 584 000	1 026 000	926 000
Total Equity and Debt	28 859 000	27 971 000	26 379 000	28 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 609 000	2 738 000	794 000	1 504 000
Revenue	2 609 000	2 738 000	794 000	1 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	220 000	235 000	234 000
Operating Profit	2 396 000	2 518 000	559 000	1 270 000
Financial Income	52 000	16 000	39 000	63 000
Financial Costs	0	0	1 000	2 000
Financial Balance	52 000	16 000	38 000	61 000
Dividends	2 000 000	1 500 000	1 000 000	900 000
Net Income	2 448 000	2 534 000	596 000	1 330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	853 000	853 000	853 000	2 224 000
Total Fixed Assets	853 000	853 000	853 000	2 224 000
Stock	0	0	0	0
Total Investments	26 024 000	25 440 000	24 503 000	23 975 000
Cash, Bank	1 972 000	1 666 000	1 013 000	1 815 000
Total Current Assets	28 006 000	27 118 000	25 526 000	25 829 000
Total Assets	28 859 000	27 971 000	26 379 000	28 053 000
Total Equity	26 834 000	26 387 000	25 353 000	27 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	60 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 500 000	1 000 000	900 000
Other Current Debt	25 000	24 000	26 000	25 000
Total Current Debt	2 025 000	1 584 000	1 026 000	926 000
Total Equity and Debt	28 859 000	27 971 000	26 379 000	28 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,12 %	9,6 %	2,35 %	4,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,84 %	91,96 %	70,4 %	84,44 %
Current Ratio	13,83	17,12	24,88	27,89
Quick Ratio	13,83	17,12	24,88	27,89
Equity Ratio	0,93	0,94	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %