NORGESBAROMETERET AS

0153 OSLO

Finances

Share Ownership

Return on Equity

174 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	463 000	295 000	717 000	1 073 000
Net Income	174 000	103 000	374 000	375 000
Total Assets	436 000	234 000	624 000	703 000
Total Equity	100 000	100 000	100 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	463 000	295 000	717 000	1 073 000
Expenditure	238 000	162 000	237 000	593 000
Operating Profit	225 000	133 000	480 000	480 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	225 000	133 000	479 000	481 000
Tax	51 000	29 000	106 000	106 000
Net Income	174 000	103 000	374 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	436 000	234 000	624 000	703 000
Total Assets	436 000	234 000	624 000	703 000
Total Retained Equity	0	0	0	13 000
Total Equity	100 000	100 000	100 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	134 000	524 000	591 000
Total Equity and Debt	436 000	234 000	624 000	703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	463 000	295 000	717 000	1 073 000
Other Income	0	0	0	0
Revenue	463 000	295 000	717 000	1 073 000
Cost of Goods Sold	148 000	78 000	153 000	489 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	162 000	237 000	593 000
Operating Profit	225 000	133 000	480 000	480 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	174 000	103 000	374 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	412 000	224 000	552 000	693 000
Total Current Assets	436 000	234 000	624 000	703 000
Total Assets	436 000	234 000	624 000	703 000
Total Equity	100 000	100 000	100 000	113 000
Short-Term Group Debt	1 000	1 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	1 000	0	28 000
Unpaid Taxes	13 000	0	32 000	51 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	31 000
Total Current Debt	336 000	134 000	524 000	591 000
Total Equity and Debt	436 000	234 000	624 000	703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174 %	103 %	374 %	331,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,6 %	45,08 %	66,95 %	44,73 %
Current Ratio	1,3	1,75	1,19	1,19
Quick Ratio	1,3	1,75	1,19	1,19
Equity Ratio	0,23	0,43	0,16	0,16
Gross Profit Margin	68,03 %	73,56 %	78,66 %	54,43 %