JB.EIENDOM AS

0369 OSLO

Finances

Share Ownership

Return on Equity

9,72 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	753 000	728 000	716 000	703 000
Net Income	248 000	321 000	303 000	321 000
Total Assets	2 867 000	2 650 000	3 438 000	3 083 000
Total Equity	2 551 000	2 503 000	2 182 000	1 879 000

Income (NOK)	2022	2021	2020	2019
Revenue	753 000	728 000	716 000	703 000
Expenditure	348 000	282 000	259 000	202 000
Operating Profit	406 000	446 000	457 000	501 000
Financial Income	0	0	0	0
Financial Costs	88 000	34 000	69 000	90 000
Financial Balance	−88 000	−34 000	−69 000	−90 000
Earnings Before Tax	318 000	411 000	389 000	412 000
Tax	70 000	90 000	85 000	91 000
Net Income	248 000	321 000	303 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 328 000	2 475 000	2 643 000	2 811 000
Total Current Assets	539 000	175 000	795 000	273 000
Total Assets	2 867 000	2 650 000	3 438 000	3 083 000
Total Retained Equity	2 451 000	2 403 000	2 082 000	1 779 000
Total Equity	2 551 000	2 503 000	2 182 000	1 879 000
Total Long-Term Debt	0	6 000	1 111 000	1 063 000
Total Current Debt	316 000	141 000	145 000	141 000
Total Equity and Debt	2 867 000	2 650 000	3 438 000	3 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	753 000	728 000	716 000	703 000
Revenue	753 000	728 000	716 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	168 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	348 000	282 000	259 000	202 000
Operating Profit	406 000	446 000	457 000	501 000
Financial Income	0	0	0	0
Financial Costs	88 000	34 000	69 000	90 000
Financial Balance	−88 000	−34 000	−69 000	−90 000
Dividends	200 000	0	0	0
Net Income	248 000	321 000	303 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	0	0	0
Real Eastate	2 301 000	2 452 000	2 602 000	2 753 000
Machinery and Plant Facilities	0	0	0	58 000
Fixtures	11 000	23 000	40 000	0
Total Tangible Assets	2 312 000	2 475 000	2 643 000	2 811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 328 000	2 475 000	2 643 000	2 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	75 000	784 000	262 000
Total Current Assets	539 000	175 000	795 000	273 000
Total Assets	2 867 000	2 650 000	3 438 000	3 083 000
Total Equity	2 551 000	2 503 000	2 182 000	1 879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	1 111 000	1 063 000
Creditors	2 000	1 000	5 000	2 000
Unpaid Taxes	22 000	30 000	29 000	29 000
Dividends	200 000	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	316 000	141 000	145 000	141 000
Total Equity and Debt	2 867 000	2 650 000	3 438 000	3 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,72 %	12,82 %	13,89 %	17,08 %
Debt-to-Equity Ratio	0	0	0,51	0,57
Operating Profit Margin	53,92 %	61,26 %	63,83 %	71,27 %
Current Ratio	1,71	1,24	5,48	1,94
Quick Ratio	1,71	1,24	5,48	1,94
Equity Ratio	0,89	0,94	0,63	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %