MV BYGG AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

70,99 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 062 000	2 616 000	4 036 000	1 770 000
Net Income	350 000	−156 000	271 000	98 000
Total Assets	950 000	397 000	634 000	223 000
Total Equity	493 000	143 000	299 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 062 000	2 616 000	4 036 000	1 770 000
Expenditure	3 619 000	2 817 000	3 677 000	1 606 000
Operating Profit	442 000	−200 000	359 000	164 000
Financial Income	10 000	0	0	0
Financial Costs	2 000	1 000	12 000	39 000
Financial Balance	8 000	−1 000	−12 000	−39 000
Earnings Before Tax	450 000	−200 000	347 000	125 000
Tax	100 000	−44 000	76 000	28 000
Net Income	350 000	−156 000	271 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	135 000	136 000	134 000
Total Current Assets	833 000	262 000	498 000	89 000
Total Assets	950 000	397 000	634 000	223 000
Total Retained Equity	393 000	43 000	199 000	−72 000
Total Equity	493 000	143 000	299 000	28 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	457 000	254 000	334 000	194 000
Total Equity and Debt	950 000	397 000	634 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 062 000	2 616 000	4 028 000	1 816 000
Other Income	0	0	8 000	−46 000
Revenue	4 062 000	2 616 000	4 036 000	1 770 000
Cost of Goods Sold	2 039 000	1 326 000	2 200 000	1 041 000
Salary Costs	1 125 000	1 081 000	1 039 000	355 000
Depreciation	18 000	44 000	38 000	28 000
Impairment	0	0	0	0
Expenditure	3 619 000	2 817 000	3 677 000	1 606 000
Operating Profit	442 000	−200 000	359 000	164 000
Financial Income	10 000	0	0	0
Financial Costs	2 000	1 000	12 000	39 000
Financial Balance	8 000	−1 000	−12 000	−39 000
Dividends	0	0	0	0
Net Income	350 000	−156 000	271 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	43 000	0	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	92 000	136 000	84 000
Total Tangible Assets	74 000	92 000	136 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	135 000	136 000	134 000
Stock	15 000	8 000	20 000	23 000
Total Investments	0	0	0	0
Cash, Bank	634 000	217 000	398 000	0
Total Current Assets	833 000	262 000	498 000	89 000
Total Assets	950 000	397 000	634 000	223 000
Total Equity	493 000	143 000	299 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	3 000	6 000	23 000	63 000
Unpaid Taxes	189 000	117 000	119 000	44 000
Dividends	0	0	0	0
Other Current Debt	165 000	132 000	167 000	46 000
Total Current Debt	457 000	254 000	334 000	194 000
Total Equity and Debt	950 000	397 000	634 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,99 %	−109,09 %	90,64 %	350 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,88 %	−7,65 %	8,89 %	9,27 %
Current Ratio	1,82	1,03	1,49	0,46
Quick Ratio	1,88	1,07	1,59	0,52
Equity Ratio	0,52	0,36	0,47	0,13
Gross Profit Margin	49,8 %	49,31 %	45,49 %	41,19 %