SLEGGESVINGEN 15 AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

3,55 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 582 000	1 383 000	1 960 000	1 856 000
Net Income	335 000	−141 000	363 000	220 000
Total Assets	13 767 000	14 145 000	14 462 000	15 101 000
Total Equity	9 448 000	9 463 000	9 605 000	9 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 582 000	1 383 000	1 960 000	1 856 000
Expenditure	1 017 000	1 421 000	1 368 000	1 426 000
Operating Profit	566 000	−38 000	592 000	430 000
Financial Income	0	0	0	0
Financial Costs	137 000	143 000	126 000	148 000
Financial Balance	−137 000	−143 000	−126 000	−148 000
Earnings Before Tax	430 000	−181 000	466 000	282 000
Tax	95 000	−40 000	103 000	62 000
Net Income	335 000	−141 000	363 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 630 000	14 115 000	14 361 000	14 824 000
Total Current Assets	137 000	30 000	101 000	277 000
Total Assets	13 767 000	14 145 000	14 462 000	15 101 000
Total Retained Equity	1 348 000	1 363 000	1 505 000	1 555 000
Total Equity	9 448 000	9 463 000	9 605 000	9 655 000
Total Long-Term Debt	3 753 000	4 620 000	4 228 000	4 742 000
Total Current Debt	567 000	61 000	629 000	703 000
Total Equity and Debt	13 767 000	14 145 000	14 462 000	15 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 582 000	1 383 000	1 960 000	1 856 000
Other Income	0	0	0	0
Revenue	1 582 000	1 383 000	1 960 000	1 856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	485 000	492 000	490 000	565 000
Impairment	0	0	0	0
Expenditure	1 017 000	1 421 000	1 368 000	1 426 000
Operating Profit	566 000	−38 000	592 000	430 000
Financial Income	0	0	0	0
Financial Costs	137 000	143 000	126 000	148 000
Financial Balance	−137 000	−143 000	−126 000	−148 000
Dividends	0	0	0	0
Net Income	335 000	−141 000	363 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 630 000	14 115 000	14 325 000	14 795 000
Machinery and Plant Facilities	0	0	27 000	0
Fixtures	0	0	10 000	29 000
Total Tangible Assets	13 630 000	14 115 000	14 361 000	14 824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 630 000	14 115 000	14 361 000	14 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	6 000	5 000	1 000
Total Current Assets	137 000	30 000	101 000	277 000
Total Assets	13 767 000	14 145 000	14 462 000	15 101 000
Total Equity	9 448 000	9 463 000	9 605 000	9 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 753 000	4 620 000	4 228 000	4 742 000
Creditors	38 000	47 000	96 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	14 000	533 000	679 000
Total Current Debt	567 000	61 000	629 000	703 000
Total Equity and Debt	13 767 000	14 145 000	14 462 000	15 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,55 %	−1,49 %	3,78 %	2,28 %
Debt-to-Equity Ratio	0,4	0,49	0,44	0,49
Operating Profit Margin	35,78 %	−2,75 %	30,2 %	23,17 %
Current Ratio	0,24	0,49	0,16	0,39
Quick Ratio	0,24	0,49	0,16	0,39
Equity Ratio	0,69	0,67	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %