BORETTSLAGET LADEGÅRDSVEITEN 1

5224 NESTTUN

Finances

Share Ownership

Return on Equity

−30 %

Current Ratio

N/A

Debt-to-Equity Ratio

308,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 000	97 000	97 000	97 000
Net Income	−9 000	1 000	6 000	20 000
Total Assets	9 273 000	9 282 000	9 285 000	9 277 000
Total Equity	30 000	40 000	39 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 000	97 000	97 000	97 000
Expenditure	109 000	98 000	92 000	78 000
Operating Profit	−12 000	−1 000	5 000	18 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	−9 000	1 000	6 000	20 000
Tax	0	0	0	0
Net Income	−9 000	1 000	6 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 242 000	9 242 000	9 242 000	9 242 000
Total Current Assets	30 000	40 000	42 000	35 000
Total Assets	9 273 000	9 282 000	9 285 000	9 277 000
Total Retained Equity	10 000	20 000	19 000	13 000
Total Equity	30 000	40 000	39 000	33 000
Total Long-Term Debt	9 242 000	9 242 000	9 242 000	9 242 000
Total Current Debt	0	0	4 000	2 000
Total Equity and Debt	9 273 000	9 282 000	9 285 000	9 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	97 000	97 000	97 000	97 000
Revenue	97 000	97 000	97 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	98 000	92 000	78 000
Operating Profit	−12 000	−1 000	5 000	18 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−9 000	1 000	6 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 242 000	9 242 000	9 242 000	9 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 242 000	9 242 000	9 242 000	9 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 242 000	9 242 000	9 242 000	9 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	36 000	38 000	31 000
Total Current Assets	30 000	40 000	42 000	35 000
Total Assets	9 273 000	9 282 000	9 285 000	9 277 000
Total Equity	30 000	40 000	39 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 242 000	9 242 000	9 242 000	9 242 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	1 000
Total Current Debt	0	0	4 000	2 000
Total Equity and Debt	9 273 000	9 282 000	9 285 000	9 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30 %	2,5 %	15,38 %	60,61 %
Debt-to-Equity Ratio	308,07	231,05	236,97	280,06
Operating Profit Margin	−12,37 %	−1,03 %	5,15 %	18,56 %
Current Ratio	-	-	10,5	17,5
Quick Ratio	-	-	10,5	17,5
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %