ADVOKAT WIIK JOHANSEN AS

8006 BODØ

Finances

Return on Equity

11 %

Current Ratio

7,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 718 000	2 164 000	2 460 000	2 345 000
Net Income	359 000	269 000	440 000	162 000
Total Assets	3 720 000	3 334 000	3 227 000	2 679 000
Total Equity	3 263 000	2 904 000	2 635 000	2 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 718 000	2 164 000	2 460 000	2 345 000
Expenditure	2 253 000	1 819 000	1 906 000	2 191 000
Operating Profit	465 000	344 000	553 000	154 000
Financial Income	0	5 000	15 000	90 000
Financial Costs	3 000	0	2 000	1 000
Financial Balance	−3 000	5 000	13 000	89 000
Earnings Before Tax	463 000	349 000	566 000	243 000
Tax	104 000	80 000	125 000	80 000
Net Income	359 000	269 000	440 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	390 000	402 000	409 000	390 000
Total Current Assets	3 330 000	2 932 000	2 818 000	2 289 000
Total Assets	3 720 000	3 334 000	3 227 000	2 679 000
Total Retained Equity	3 162 000	2 803 000	2 535 000	2 094 000
Total Equity	3 263 000	2 904 000	2 635 000	2 195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	457 000	430 000	592 000	484 000
Total Equity and Debt	3 720 000	3 334 000	3 227 000	2 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 586 000	1 885 000	2 455 000	1 849 000
Other Income	132 000	278 000	4 000	496 000
Revenue	2 718 000	2 164 000	2 460 000	2 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 269 000	1 020 000	1 212 000	1 375 000
Depreciation	12 000	7 000	2 000	0
Impairment	0	0	0	0
Expenditure	2 253 000	1 819 000	1 906 000	2 191 000
Operating Profit	465 000	344 000	553 000	154 000
Financial Income	0	5 000	15 000	90 000
Financial Costs	3 000	0	2 000	1 000
Financial Balance	−3 000	5 000	13 000	89 000
Dividends	0	0	0	0
Net Income	359 000	269 000	440 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	82 000	89 000	70 000
Total Tangible Assets	70 000	82 000	89 000	70 000
Total Fiancial Fixed Assets	320 000	320 000	320 000	320 000
Total Fixed Assets	390 000	402 000	409 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 856 000	1 805 000	1 161 000	1 001 000
Total Current Assets	3 330 000	2 932 000	2 818 000	2 289 000
Total Assets	3 720 000	3 334 000	3 227 000	2 679 000
Total Equity	3 263 000	2 904 000	2 635 000	2 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	34 000	9 000	9 000
Unpaid Taxes	205 000	198 000	270 000	259 000
Dividends	0	0	0	0
Other Current Debt	125 000	117 000	188 000	136 000
Total Current Debt	457 000	430 000	592 000	484 000
Total Equity and Debt	3 720 000	3 334 000	3 227 000	2 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11 %	9,26 %	16,7 %	7,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,11 %	15,9 %	22,48 %	6,57 %
Current Ratio	7,29	6,82	4,76	4,73
Quick Ratio	7,29	6,82	4,76	4,73
Equity Ratio	0,88	0,87	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %