WIGMORE AS

3152 TOLVSRØD

Finances

Return on Equity

14,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	146 000	249 000	−72 000	−37 000
Total Assets	1 009 000	853 000	603 000	694 000
Total Equity	997 000	851 000	602 000	674 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	11 000	10 000	16 000
Operating Profit	−25 000	−11 000	−10 000	−16 000
Financial Income	171 000	260 000	13 000	47 000
Financial Costs	0	0	75 000	68 000
Financial Balance	171 000	260 000	−62 000	−21 000
Earnings Before Tax	146 000	249 000	−72 000	−37 000
Tax	0	0	0	0
Net Income	146 000	249 000	−72 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	262 000	211 000	415 000	490 000
Total Current Assets	747 000	641 000	188 000	204 000
Total Assets	1 009 000	853 000	603 000	694 000
Total Retained Equity	888 000	742 000	493 000	565 000
Total Equity	997 000	851 000	602 000	674 000
Total Long-Term Debt	11 000	1 000	1 000	19 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 009 000	853 000	603 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	11 000	10 000	16 000
Operating Profit	−25 000	−11 000	−10 000	−16 000
Financial Income	171 000	260 000	13 000	47 000
Financial Costs	0	0	75 000	68 000
Financial Balance	171 000	260 000	−62 000	−21 000
Dividends	0	0	0	0
Net Income	146 000	249 000	−72 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	262 000	211 000	415 000	490 000
Total Fixed Assets	262 000	211 000	415 000	490 000
Stock	0	0	0	0
Total Investments	597 000	429 000	0	0
Cash, Bank	150 000	212 000	188 000	204 000
Total Current Assets	747 000	641 000	188 000	204 000
Total Assets	1 009 000	853 000	603 000	694 000
Total Equity	997 000	851 000	602 000	674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	1 000	1 000	19 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 009 000	853 000	603 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	29,26 %	−11,96 %	−5,49 %
Debt-to-Equity Ratio	0,01	0	0	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,99	1	1	0,97
Gross Profit Margin	-	-	-	-