BJEF AS

7055 RANHEIM

Finances

Return on Equity

2,57 %

Current Ratio

1 073,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	0	0	0
Net Income	113 000	1 118 000	450 000	1 278 000
Total Assets	4 396 000	4 817 000	5 418 000	6 227 000
Total Equity	4 394 000	4 281 000	4 913 000	5 162 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	0	0	0
Expenditure	34 000	32 000	32 000	27 000
Operating Profit	375 000	−32 000	−32 000	−27 000
Financial Income	24 000	1 450 000	1 103 000	1 416 000
Financial Costs	286 000	264 000	615 000	97 000
Financial Balance	−262 000	1 186 000	488 000	1 319 000
Earnings Before Tax	113 000	1 155 000	455 000	1 292 000
Tax	0	37 000	5 000	15 000
Net Income	113 000	1 118 000	450 000	1 278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 249 000	2 226 000	2 251 000	2 271 000
Total Current Assets	2 147 000	2 592 000	3 167 000	3 956 000
Total Assets	4 396 000	4 817 000	5 418 000	6 227 000
Total Retained Equity	4 294 000	4 181 000	4 813 000	5 062 000
Total Equity	4 394 000	4 281 000	4 913 000	5 162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	537 000	505 000	1 065 000
Total Equity and Debt	4 396 000	4 817 000	5 418 000	6 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	409 000	0	0	0
Other Income	0	0	0	0
Revenue	409 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	32 000	32 000	27 000
Operating Profit	375 000	−32 000	−32 000	−27 000
Financial Income	24 000	1 450 000	1 103 000	1 416 000
Financial Costs	286 000	264 000	615 000	97 000
Financial Balance	−262 000	1 186 000	488 000	1 319 000
Dividends	0	500 000	500 000	800 000
Net Income	113 000	1 118 000	450 000	1 278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 249 000	2 226 000	2 251 000	2 271 000
Total Fixed Assets	2 249 000	2 226 000	2 251 000	2 271 000
Stock	0	0	0	0
Total Investments	1 908 000	2 183 000	2 309 000	3 600 000
Cash, Bank	240 000	409 000	858 000	355 000
Total Current Assets	2 147 000	2 592 000	3 167 000	3 956 000
Total Assets	4 396 000	4 817 000	5 418 000	6 227 000
Total Equity	4 394 000	4 281 000	4 913 000	5 162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	500 000	800 000
Other Current Debt	0	0	0	0
Total Current Debt	2 000	537 000	505 000	1 065 000
Total Equity and Debt	4 396 000	4 817 000	5 418 000	6 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,57 %	26,12 %	9,16 %	24,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,69 %	-	-	-
Current Ratio	1 073,5	4,83	6,27	3,71
Quick Ratio	1 073,5	4,83	6,27	3,71
Equity Ratio	1	0,89	0,91	0,83
Gross Profit Margin	100 %	-	-	-